CHOLAFINNon Banking Financial Company (NBFC)

Cholamandalam Investment and Finance Company LimitedCash Flow Statement

1354.70
-3.90%

Cholamandalam Investment and Finance Company Limited Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-32.61K Cr-36.76K Cr-27.29K Cr-5.67K Cr
Repayment Of Debt-120.70K Cr-107.74K Cr-80.31K Cr-29.91K Cr
Issuance Of Debt160.75K Cr144.46K Cr107.98K Cr35.25K Cr
Issuance Of Capital Stock47.52 Cr2.01K Cr24.27 Cr23.08 Cr
Capital Expenditure-199.53 Cr-1.08K Cr-189.45 Cr-95.91 Cr
End Cash Position5.28K Cr845.64 Cr911.85 Cr2.70K Cr
Beginning Cash Position845.64 Cr911.85 Cr2.70K Cr1.48K Cr
Changes In Cash4.43K Cr-66.21 Cr-1.79K Cr1.22K Cr
Financing Cash Flow39.80K Cr38.47K Cr27.47K Cr5.15K Cr
Cash Dividends Paid-168.11 Cr-166.78 Cr-164.31 Cr-164.17 Cr
Common Stock Dividend Paid-168.11 Cr-166.78 Cr-164.31 Cr-164.17 Cr
Net Common Stock Issuance47.52 Cr2.01K Cr24.27 Cr23.08 Cr
Common Stock Issuance47.52 Cr2.01K Cr24.27 Cr23.08 Cr
Net Issuance Payments Of Debt40.05K Cr36.72K Cr27.66K Cr5.35K Cr
Net Long Term Debt Issuance40.05K Cr36.72K Cr27.66K Cr5.35K Cr
Long Term Debt Payments-120.70K Cr-107.74K Cr-80.31K Cr-29.91K Cr
Long Term Debt Issuance160.75K Cr144.46K Cr107.98K Cr35.25K Cr
Investing Cash Flow-2.95K Cr-2.85K Cr-2.15K Cr1.64K Cr
Net Other Investing Changes-666.57 Cr-1.45K Cr-478.35 Cr2.18K Cr
Net Investment Purchase And Sale-2.14K Cr-333.85 Cr-1.48K Cr15.41 Cr
Sale Of Investment197.83K Cr195.96K Cr140.25K Cr42.13K Cr
Purchase Of Investment-199.97K Cr-196.29K Cr-141.72K Cr-42.11K Cr
Net PPE Purchase And Sale-186.67 Cr-1.07K Cr-187.59 Cr-70.96 Cr
Sale Of PPE12.86 Cr5.43 Cr1.86 Cr1.92 Cr
Purchase Of PPE-199.53 Cr-1.08K Cr-189.45 Cr-72.88 Cr
Operating Cash Flow-32.41K Cr-35.68K Cr-27.11K Cr-5.57K Cr
Taxes Refund Paid-1.54K Cr-1.31K Cr-902.68 Cr-847.09 Cr
Interest Received Cfo660.67 Cr443.74 Cr262.18 Cr260.85 Cr
Interest Paid Cfo-11.98K Cr-8.74K Cr-5.28K Cr-4.12K Cr
Dividend Received Cfo0.07 Cr0.30 Cr0.32 Cr0.17 Cr
Change In Working Capital-39.55K Cr-40.86K Cr-31.20K Cr-8.81K Cr
Change In Other Current Liabilities12.57 Cr37.02 Cr-23.80 Cr12.42 Cr
Change In Other Current Assets-23.68 Cr-11.82 Cr-35.60 Cr3.28 Cr
Change In Payable159.19 Cr389.07 Cr387.95 Cr206.25 Cr
Change In Receivables91.95 Cr-210.13 Cr-41.39 Cr-62.24 Cr
Other Non Cash Items11.79K Cr8.78K Cr5.47K Cr4.05K Cr
Stock Based Compensation74.45 Cr55.40 Cr28.46 Cr20.48 Cr
Provisionand Write Offof Assets2.49K Cr1.32K Cr849.71 Cr879.94 Cr
Deferred Tax-40.82 Cr0.000.00-6.63 Cr
Depreciation And Amortization244.83 Cr198.06 Cr121.09 Cr100.63 Cr
Amortization Cash Flow17.90 Cr19.44 Cr12.10 Cr
Depreciation226.93 Cr178.62 Cr108.99 Cr100.63 Cr
Gain Loss On Investment Securities-349.95 Cr-169.71 Cr-70.05 Cr-16.28 Cr
Gain Loss On Sale Of PPE2.06 Cr1.04 Cr0.76 Cr0.07 Cr
Net Income From Continuing Operations5.74K Cr4.61K Cr3.61K Cr2.91K Cr
Net Business Purchase And Sale0.00-6.82 Cr-459.76 Cr0.00
Purchase Of Business0.00-6.82 Cr-459.76 Cr0.00
Net Intangibles Purchase And Sale-12.71 Cr-23.03 Cr0.00
Purchase Of Intangibles-12.71 Cr-23.03 Cr0.00
Net Other Financing Charges-184.45 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.