CHEMBONDCHSpecialty Chemicals
Chembond Material Technologies Limited — Profit & Loss Statement
₹106.24
-9.55%
Chembond Material Technologies Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.53 Cr | 0.42 Cr | 0.39 Cr | 2.03 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.29 | 0.26 | 0.32 | — |
| Normalized EBITDA | 45.22 Cr | 43.72 Cr | 37.47 Cr | 18.95 Cr | — |
| Total Unusual Items | 1.97 Cr | 1.43 Cr | 1.50 Cr | 6.37 Cr | — |
| Total Unusual Items Excluding Goodwill | 1.97 Cr | 1.43 Cr | 1.50 Cr | 6.37 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 31.04 Cr | 30.11 Cr | 25.10 Cr | 13.92 Cr | — |
| Reconciled Depreciation | 4.93 Cr | 2.61 Cr | 4.51 Cr | 4.48 Cr | — |
| Reconciled Cost Of Revenue | 161.26 Cr | 152.20 Cr | 279.11 Cr | 224.36 Cr | — |
| EBITDA | 47.19 Cr | 45.15 Cr | 38.97 Cr | 25.32 Cr | — |
| EBIT | 42.26 Cr | 42.54 Cr | 34.46 Cr | 20.84 Cr | — |
| Net Interest Income | 0.90 Cr | 0.44 Cr | 0.18 Cr | 0.33 Cr | — |
| Interest Expense | 0.08 Cr | 0.09 Cr | 0.53 Cr | 0.30 Cr | — |
| Interest Income | 1.63 Cr | 1.12 Cr | 1.22 Cr | 1.02 Cr | — |
| Normalized Income | 29.60 Cr | 29.10 Cr | 23.99 Cr | 9.58 Cr | — |
| Net Income From Continuing And Discontinued Operation | 31.04 Cr | 30.11 Cr | 25.10 Cr | 13.92 Cr | — |
| Total Expenses | 253.21 Cr | 241.86 Cr | 406.55 Cr | 333.72 Cr | — |
| Rent Expense Supplemental | 0.71 Cr | 0.47 Cr | 1.26 Cr | 1.06 Cr | — |
| Diluted NI Availto Com Stockholders | 31.04 Cr | 30.11 Cr | 25.10 Cr | 13.92 Cr | — |
| Net Income Common Stockholders | 31.04 Cr | 30.11 Cr | 25.10 Cr | 13.92 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 31.04 Cr | 30.11 Cr | 25.10 Cr | 13.92 Cr | — |
| Minority Interests | 0.12 Cr | 0.09 Cr | -0.07 Cr | -0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 30.92 Cr | 30.02 Cr | 25.16 Cr | 13.99 Cr | — |
| Net Income Continuous Operations | 30.92 Cr | 30.02 Cr | 25.16 Cr | 13.99 Cr | — |
| Tax Provision | 11.26 Cr | 12.43 Cr | 8.77 Cr | 6.55 Cr | — |
| Pretax Income | 42.17 Cr | 42.45 Cr | 33.94 Cr | 20.54 Cr | — |
| Other Non Operating Income Expenses | 1.50 Cr | 0.50 Cr | 0.69 Cr | 0.99 Cr | — |
| Special Income Charges | -0.57 Cr | -0.61 Cr | -0.63 Cr | 1.74 Cr | — |
| Write Off | 0.57 Cr | 0.61 Cr | -0.04 Cr | -0.76 Cr | — |
| Net Non Operating Interest Income Expense | 0.90 Cr | 0.44 Cr | 0.18 Cr | 0.33 Cr | — |
| Total Other Finance Cost | 0.64 Cr | 0.60 Cr | 0.51 Cr | 0.39 Cr | — |
| Interest Expense Non Operating | 0.08 Cr | 0.09 Cr | 0.53 Cr | 0.30 Cr | — |
| Interest Income Non Operating | 1.63 Cr | 1.12 Cr | 1.22 Cr | 1.02 Cr | — |
| Operating Income | 38.22 Cr | 40.36 Cr | 32.57 Cr | 13.79 Cr | — |
| Operating Expense | 91.95 Cr | 89.66 Cr | 127.44 Cr | 109.36 Cr | — |
| Other Operating Expenses | 2.65 Cr | 10.51 Cr | 5.46 Cr | 4.21 Cr | — |
| Depreciation And Amortization In Income Statement | 4.93 Cr | 2.61 Cr | 4.51 Cr | 4.48 Cr | — |
| Depreciation Income Statement | 4.93 Cr | 2.61 Cr | 4.51 Cr | 4.48 Cr | — |
| Selling General And Administration | 32.45 Cr | 29.50 Cr | 48.10 Cr | 38.60 Cr | — |
| Selling And Marketing Expense | 24.67 Cr | 22.20 Cr | 36.01 Cr | 28.93 Cr | — |
| General And Administrative Expense | 7.78 Cr | 7.30 Cr | 12.09 Cr | 9.68 Cr | — |
| Rent And Landing Fees | 0.71 Cr | 0.47 Cr | 0.41 Cr | 0.78 Cr | — |
| Gross Profit | 130.17 Cr | 130.02 Cr | 160.01 Cr | 123.15 Cr | — |
| Cost Of Revenue | 161.26 Cr | 152.20 Cr | 279.11 Cr | 224.36 Cr | — |
| Total Revenue | 291.43 Cr | 282.22 Cr | 439.13 Cr | 347.51 Cr | — |
| Operating Revenue | 291.43 Cr | 282.22 Cr | 439.13 Cr | 347.51 Cr | — |
| Diluted Average Shares | — | 2.69 Cr | 2.69 Cr | 2.69 Cr | 2.69 Cr |
| Basic Average Shares | — | 2.69 Cr | 2.69 Cr | 2.69 Cr | 2.69 Cr |
| Diluted EPS | — | 11.20 | 9.33 | 5.18 | 7.56 |
| Basic EPS | — | 11.20 | 9.33 | 5.18 | 7.56 |
| Other Special Charges | — | 21000.00 | 0.67 Cr | -0.98 Cr | -0.04 Cr |
| Amortization | — | 0.10 Cr | — | — | 0.26 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Chembond Material Technologies Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.