CHEMBONDCHSpecialty Chemicals

Chembond Material Technologies LimitedBalance Sheet

106.24
-9.55%

Chembond Material Technologies Limited Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.69 Cr2.69 Cr2.69 Cr2.69 Cr
Share Issued2.69 Cr2.69 Cr2.69 Cr2.69 Cr
Tangible Book Value173.94 Cr143.08 Cr246.77 Cr228.57 Cr
Invested Capital174.21 Cr143.50 Cr328.22 Cr305.46 Cr
Working Capital144.82 Cr116.71 Cr142.48 Cr139.59 Cr
Net Tangible Assets173.94 Cr143.08 Cr246.77 Cr228.57 Cr
Common Stock Equity174.21 Cr143.50 Cr321.69 Cr303.95 Cr
Total Capitalization174.21 Cr143.50 Cr321.69 Cr304.66 Cr
Total Equity Gross Minority Interest174.82 Cr144.23 Cr323.08 Cr305.27 Cr
Minority Interest0.61 Cr0.73 Cr1.39 Cr1.32 Cr
Stockholders Equity174.21 Cr143.50 Cr321.69 Cr303.95 Cr
Other Equity Interest13.45 Cr13.45 Cr1000.00-1000.00
Retained Earnings142.62 Cr111.71 Cr294.31 Cr277.66 Cr
Additional Paid In Capital0.39 Cr0.39 Cr6.13 Cr6.13 Cr
Capital Stock0.000.006.72 Cr6.72 Cr
Common Stock0.000.006.72 Cr6.72 Cr
Total Liabilities Net Minority Interest41.30 Cr38.79 Cr78.86 Cr55.77 Cr
Total Non Current Liabilities Net Minority Interest3.25 Cr3.66 Cr2.00 Cr1.78 Cr
Other Non Current Liabilities1.02 Cr0.96 Cr0.79 Cr1000.00
Non Current Pension And Other Postretirement Benefit Plans0.30 Cr0.16 Cr0.84 Cr0.52 Cr
Non Current Deferred Taxes Liabilities1.94 Cr2.54 Cr0.37 Cr0.56 Cr
Current Liabilities38.04 Cr35.13 Cr76.86 Cr53.99 Cr
Current Deferred Taxes Liabilities1.04 Cr0.000.55 Cr0.14 Cr
Pensionand Other Post Retirement Benefit Plans Current0.70 Cr0.56 Cr9.41 Cr8.03 Cr
Current Provisions0.05 Cr43000.000.06 Cr
Payables35.79 Cr34.34 Cr57.23 Cr44.12 Cr
Other Payable8.74 Cr7.23 Cr3.97 Cr4.86 Cr
Accounts Payable27.05 Cr27.11 Cr53.10 Cr39.10 Cr
Total Assets216.12 Cr183.03 Cr401.94 Cr361.04 Cr
Total Non Current Assets33.26 Cr31.19 Cr182.60 Cr167.46 Cr
Other Non Current Assets1000.00-2000.00
Defined Pension Benefit2000.000.03 Cr0.63 Cr0.53 Cr
Non Current Prepaid Assets2.44 Cr1.02 Cr5.33 Cr0.52 Cr
Non Current Deferred Taxes Assets2.61 Cr3.12 Cr3.62 Cr2.26 Cr
Investmentin Financial Assets6.81 Cr5.04 Cr43.81 Cr35.59 Cr
Available For Sale Securities6.81 Cr5.04 Cr6.51 Cr6.05 Cr
Long Term Equity Investment0.02 Cr0.02 Cr
Investmentsin Subsidiariesat Cost0.02 Cr0.02 Cr
Goodwill And Other Intangible Assets0.27 Cr0.42 Cr74.92 Cr75.38 Cr
Other Intangible Assets0.27 Cr0.42 Cr0.33 Cr0.49 Cr
Net PPE21.11 Cr21.53 Cr53.64 Cr46.01 Cr
Accumulated Depreciation-19.64 Cr-15.09 Cr-21.03 Cr-20.75 Cr
Gross PPE40.75 Cr36.62 Cr74.67 Cr66.76 Cr
Construction In Progress0.30 Cr0.17 Cr12.37 Cr0.70 Cr
Other Properties0.93 Cr0.93 Cr2.40 Cr2.55 Cr
Machinery Furniture Equipment21.70 Cr17.71 Cr30.83 Cr33.37 Cr
Buildings And Improvements16.65 Cr16.65 Cr26.61 Cr27.68 Cr
Land And Improvements1.17 Cr1.17 Cr2.46 Cr2.46 Cr
Properties0.000.000.000.00
Current Assets182.86 Cr151.84 Cr219.34 Cr193.58 Cr
Other Current Assets0.04 Cr0.11 Cr0.32 Cr0.11 Cr
Restricted Cash18.75 Cr20.59 Cr21.33 Cr10.46 Cr
Prepaid Assets2.88 Cr2.44 Cr9.22 Cr4.09 Cr
Inventory18.26 Cr17.34 Cr34.20 Cr33.93 Cr
Inventories Adjustments Allowances-0.35 Cr-0.36 Cr-0.31 Cr-0.31 Cr
Other Inventories1000.002000.001000.00
Finished Goods10.36 Cr9.63 Cr15.20 Cr14.29 Cr
Work In Process0.35 Cr0.50 Cr0.00
Raw Materials7.91 Cr7.57 Cr19.31 Cr19.95 Cr
Other Receivables0.03 Cr0.36 Cr2.06 Cr0.24 Cr
Accounts Receivable100.36 Cr77.19 Cr115.19 Cr89.63 Cr
Allowance For Doubtful Accounts Receivable-11.34 Cr-11.06 Cr-6.52 Cr-4.86 Cr
Gross Accounts Receivable111.69 Cr88.25 Cr121.72 Cr94.49 Cr
Cash Cash Equivalents And Short Term Investments42.54 Cr33.81 Cr37.02 Cr54.83 Cr
Other Short Term Investments35.44 Cr27.31 Cr27.79 Cr45.85 Cr
Cash And Cash Equivalents7.10 Cr6.51 Cr9.23 Cr8.98 Cr
Cash Financial7.10 Cr6.51 Cr9.23 Cr8.98 Cr
Total Debt6.68 Cr6.53 Cr1.51 Cr1.88 Cr
Other Current Liabilities1000.00-1000.001000.00
Current Debt And Capital Lease Obligation6.68 Cr6.53 Cr0.80 Cr1.24 Cr
Current Debt6.68 Cr6.53 Cr0.80 Cr1.24 Cr
Dividends Payable0.17 Cr0.17 Cr0.17 Cr0.17 Cr
Held To Maturity Securities0.50 Cr0.00
Financial Assets Designatedas Fair Value Through Profitor Loss Total42.98 Cr37.31 Cr29.54 Cr35.20 Cr
Goodwill74.59 Cr74.59 Cr74.89 Cr74.89 Cr
Long Term Debt And Capital Lease Obligation0.79 Cr0.71 Cr0.64 Cr
Long Term Debt0.79 Cr0.71 Cr0.64 Cr
Taxes Receivable0.42 Cr0.30 Cr0.10 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.