CCLTea & Coffee
Carnival Plc — Profit & Loss Statement
₹1041.20
-1.75%
Carnival Plc Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -1.66 Cr | 0.00 | -2.33 Cr | -1724.49 |
| Tax Rate For Calcs | 0.12 | 0.21 | 0.09 | 0.21 | 0.07 |
| Normalized EBITDA | 559.28 Cr | 630.60 Cr | 448.95 Cr | 448.50 Cr | 399.97 Cr |
| Net Income From Continuing Operation Net Minority Interest | 310.34 Cr | 191.60 Cr | 250.08 Cr | -7.40 Cr | 283.96 Cr |
| Reconciled Depreciation | 98.46 Cr | 255.70 Cr | 97.67 Cr | 237.00 Cr | 63.70 Cr |
| Reconciled Cost Of Revenue | 1.97K Cr | 1.56K Cr | 1.71K Cr | 1.43K Cr | 1.23K Cr |
| EBITDA | 559.28 Cr | 622.70 Cr | 448.95 Cr | 437.40 Cr | 399.97 Cr |
| EBIT | 460.82 Cr | 367.00 Cr | 351.27 Cr | 200.40 Cr | 336.27 Cr |
| Net Interest Income | -110.73 Cr | -166.20 Cr | -77.22 Cr | -183.30 Cr | -34.26 Cr |
| Interest Expense | 108.57 Cr | 175.50 Cr | 75.04 Cr | 206.60 Cr | 31.26 Cr |
| Interest Income | 2.10 Cr | 9.30 Cr | 0.50 Cr | 23.30 Cr | 0.14 Cr |
| Normalized Income | 310.34 Cr | 197.84 Cr | 250.08 Cr | 1.37 Cr | 283.97 Cr |
| Net Income From Continuing And Discontinued Operation | 310.34 Cr | 191.60 Cr | 250.08 Cr | -7.40 Cr | 283.96 Cr |
| Total Expenses | 2.67K Cr | 2.14K Cr | 2.32K Cr | 1.96K Cr | 1.75K Cr |
| Rent Expense Supplemental | 2.34 Cr | — | 2.68 Cr | — | 1.51 Cr |
| Diluted Average Shares | 13.34 Cr | 139.80 Cr | 13.33 Cr | 126.20 Cr | 13.30 Cr |
| Basic Average Shares | 13.32 Cr | 127.40 Cr | 13.30 Cr | 126.20 Cr | 13.30 Cr |
| Diluted EPS | 23.26 | 1.44 | 18.76 | -0.06 | 21.35 |
| Basic EPS | 23.31 | 1.50 | 18.80 | -0.06 | 21.35 |
| Diluted NI Availto Com Stockholders | 310.34 Cr | 191.60 Cr | 250.08 Cr | -7.40 Cr | 283.96 Cr |
| Net Income Common Stockholders | 310.34 Cr | 191.60 Cr | 250.08 Cr | -7.40 Cr | 283.96 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | 310.34 Cr | 191.60 Cr | 250.08 Cr | -7.40 Cr | 283.96 Cr |
| Minority Interests | 0.00 | — | 0.00 | — | 0.00 |
| Net Income Including Noncontrolling Interests | 310.34 Cr | 191.60 Cr | 250.08 Cr | -7.50 Cr | 283.96 Cr |
| Net Income Continuous Operations | 310.34 Cr | 191.60 Cr | 250.08 Cr | -7.50 Cr | 283.96 Cr |
| Tax Provision | 41.92 Cr | -0.10 Cr | 26.16 Cr | 1.30 Cr | 21.04 Cr |
| Pretax Income | 352.25 Cr | 191.50 Cr | 276.24 Cr | -6.20 Cr | 305.00 Cr |
| Other Non Operating Income Expenses | 6.36 Cr | 8.30 Cr | 5.82 Cr | -7.50 Cr | 3.11 Cr |
| Net Non Operating Interest Income Expense | -110.73 Cr | -166.20 Cr | -77.22 Cr | -183.30 Cr | -34.26 Cr |
| Total Other Finance Cost | 4.26 Cr | — | 2.68 Cr | — | 3.14 Cr |
| Interest Expense Non Operating | 108.57 Cr | 175.50 Cr | 75.04 Cr | 206.60 Cr | 31.26 Cr |
| Interest Income Non Operating | 2.10 Cr | 9.30 Cr | 0.50 Cr | 23.30 Cr | 0.14 Cr |
| Operating Income | 436.51 Cr | 357.40 Cr | 330.47 Cr | 195.60 Cr | 322.80 Cr |
| Operating Expense | 697.28 Cr | 580.90 Cr | 613.87 Cr | 532.00 Cr | 518.41 Cr |
| Other Operating Expenses | 253.03 Cr | — | 250.10 Cr | — | 207.74 Cr |
| Depreciation And Amortization In Income Statement | 98.46 Cr | 255.70 Cr | 97.67 Cr | 237.00 Cr | 63.70 Cr |
| Amortization | 0.00 | — | 0.00 | — | — |
| Depreciation Income Statement | 98.46 Cr | — | 97.67 Cr | — | 63.70 Cr |
| Selling General And Administration | 169.86 Cr | 325.20 Cr | 116.11 Cr | 295.00 Cr | 130.11 Cr |
| Selling And Marketing Expense | 152.12 Cr | — | 100.35 Cr | — | 118.00 Cr |
| General And Administrative Expense | 17.74 Cr | — | 15.75 Cr | — | 12.12 Cr |
| Rent And Landing Fees | 2.34 Cr | — | 2.68 Cr | — | 1.51 Cr |
| Gross Profit | 1.13K Cr | 938.30 Cr | 944.34 Cr | 727.60 Cr | 841.21 Cr |
| Cost Of Revenue | 1.97K Cr | 1.56K Cr | 1.71K Cr | 1.43K Cr | 1.23K Cr |
| Total Revenue | 3.11K Cr | 2.50K Cr | 2.65K Cr | 2.16K Cr | 2.07K Cr |
| Operating Revenue | 3.11K Cr | 2.50K Cr | 2.65K Cr | 2.16K Cr | 2.07K Cr |
| Total Unusual Items | — | -7.90 Cr | 0.00 | -11.10 Cr | -25000.00 |
| Total Unusual Items Excluding Goodwill | — | -7.90 Cr | 0.00 | -11.10 Cr | -25000.00 |
| Total Operating Income As Reported | — | 357.40 Cr | — | 195.60 Cr | — |
| Other Income Expense | — | 0.40 Cr | — | -18.60 Cr | — |
| Special Income Charges | — | -7.90 Cr | 0.00 | -11.10 Cr | -25000.00 |
| Other Special Charges | — | 7.90 Cr | — | 11.10 Cr | 25000.00 |
| Depreciation Amortization Depletion Income Statement | — | 255.70 Cr | — | 237.00 Cr | — |
| Impairment Of Capital Assets | — | — | — | 0.00 | — |
| Write Off | — | — | — | — | -0.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Carnival Plc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.