CCLTea & Coffee
Carnival Plc — Balance Sheet
₹1041.20
-1.75%
Carnival Plc Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Treasury Shares Number | 0.04 Cr | 20.30 Cr | 0.05 Cr | 20.30 Cr | — |
| Ordinary Shares Number | 13.32 Cr | 130.80 Cr | 13.30 Cr | 126.40 Cr | 13.30 Cr |
| Share Issued | 13.35 Cr | 143.80 Cr | 13.35 Cr | 139.40 Cr | 13.30 Cr |
| Net Debt | 1.72K Cr | 2.63K Cr | 1.45K Cr | 2.82K Cr | 833.50 Cr |
| Total Debt | 1.81K Cr | 2.89K Cr | 1.62K Cr | 3.19K Cr | 919.60 Cr |
| Tangible Book Value | 1.97K Cr | 751.00 Cr | 1.67K Cr | 513.50 Cr | 1.50K Cr |
| Invested Capital | 3.78K Cr | 3.67K Cr | 3.29K Cr | 3.75K Cr | 2.41K Cr |
| Working Capital | 450.92 Cr | -823.90 Cr | 463.87 Cr | -621.50 Cr | 412.22 Cr |
| Net Tangible Assets | 1.97K Cr | 751.00 Cr | 1.67K Cr | 513.50 Cr | 1.50K Cr |
| Capital Lease Obligations | 0.49 Cr | 140.20 Cr | 0.49 Cr | 131.90 Cr | 3.50 Cr |
| Common Stock Equity | 1.97K Cr | 925.20 Cr | 1.67K Cr | 688.30 Cr | 1.50K Cr |
| Total Capitalization | 2.52K Cr | 3.52K Cr | 2.19K Cr | 3.54K Cr | 1.70K Cr |
| Total Equity Gross Minority Interest | 1.97K Cr | 925.20 Cr | 1.67K Cr | 688.30 Cr | 1.50K Cr |
| Stockholders Equity | 1.97K Cr | 925.20 Cr | 1.67K Cr | 688.30 Cr | 1.50K Cr |
| Other Equity Interest | 22.73 Cr | — | 16.85 Cr | — | 10.73 Cr |
| Treasury Stock | 0.07 Cr | 840.40 Cr | 0.00 | 844.90 Cr | — |
| Retained Earnings | 1.55K Cr | 210.10 Cr | 1.27K Cr | 18.50 Cr | 1.08K Cr |
| Capital Stock | 26.71 Cr | 37.40 Cr | 26.61 Cr | 37.30 Cr | 26.61 Cr |
| Common Stock | 26.71 Cr | 37.40 Cr | 26.61 Cr | 37.30 Cr | 26.61 Cr |
| Total Liabilities Net Minority Interest | 2.27K Cr | 3.98K Cr | 1.86K Cr | 4.22K Cr | 1.10K Cr |
| Total Non Current Liabilities Net Minority Interest | 637.07 Cr | 2.82K Cr | 584.89 Cr | 3.08K Cr | 264.66 Cr |
| Other Non Current Liabilities | -3000.00 | 101.30 Cr | -2000.00 | 110.30 Cr | -1000.00 |
| Tradeand Other Payables Non Current | 1.68 Cr | — | 1.01 Cr | — | 2.57 Cr |
| Non Current Deferred Taxes Liabilities | 74.23 Cr | — | 61.96 Cr | — | 58.81 Cr |
| Long Term Debt And Capital Lease Obligation | 556.30 Cr | 2.72K Cr | 518.63 Cr | 2.97K Cr | 203.28 Cr |
| Long Term Capital Lease Obligation | 1.68 Cr | 123.90 Cr | 1.01 Cr | 117.00 Cr | 2.44 Cr |
| Long Term Debt | 556.30 Cr | 2.59K Cr | 518.63 Cr | 2.85K Cr | 200.84 Cr |
| Long Term Provisions | 4.86 Cr | — | 3.29 Cr | — | 2.57 Cr |
| Current Liabilities | 1.64K Cr | 1.16K Cr | 1.28K Cr | 1.15K Cr | 834.98 Cr |
| Other Current Liabilities | 14.35 Cr | — | 12.13 Cr | — | 12.93 Cr |
| Current Debt And Capital Lease Obligation | 1.26K Cr | 170.10 Cr | 1.10K Cr | 223.80 Cr | 716.32 Cr |
| Current Capital Lease Obligation | 0.49 Cr | 16.30 Cr | 0.49 Cr | 14.90 Cr | 1.06 Cr |
| Current Debt | 1.26K Cr | 153.80 Cr | 1.10K Cr | 208.90 Cr | 715.26 Cr |
| Current Provisions | 38.09 Cr | — | 5.42 Cr | — | 4.17 Cr |
| Payables | 320.22 Cr | 113.30 Cr | 143.03 Cr | 116.80 Cr | 75.39 Cr |
| Other Payable | 95.71 Cr | — | 40.41 Cr | — | 21.47 Cr |
| Dividends Payable | 0.77 Cr | — | 0.72 Cr | — | 0.83 Cr |
| Total Tax Payable | 2.59 Cr | — | 2.15 Cr | — | 1.56 Cr |
| Accounts Payable | 221.14 Cr | 113.30 Cr | 99.73 Cr | 116.80 Cr | 73.83 Cr |
| Total Assets | 4.24K Cr | 4.91K Cr | 3.54K Cr | 4.91K Cr | 2.60K Cr |
| Total Non Current Assets | 2.15K Cr | 4.57K Cr | 1.79K Cr | 4.39K Cr | 1.35K Cr |
| Other Non Current Assets | 31.24 Cr | 77.50 Cr | -2000.00 | 72.50 Cr | -1000.00 |
| Non Current Prepaid Assets | 39.98 Cr | — | 39.51 Cr | — | 38.77 Cr |
| Investmentin Financial Assets | 10000.00 | — | 10000.00 | — | 10000.00 |
| Available For Sale Securities | 10000.00 | — | 10000.00 | — | 10000.00 |
| Goodwill And Other Intangible Assets | 82000.00 | 174.20 Cr | 82000.00 | 174.80 Cr | 82000.00 |
| Other Intangible Assets | 82000.00 | 116.30 Cr | 82000.00 | 116.90 Cr | 82000.00 |
| Net PPE | 2.07K Cr | 4.32K Cr | 1.75K Cr | 4.14K Cr | 1.31K Cr |
| Accumulated Depreciation | -532.75 Cr | -2.21K Cr | -431.58 Cr | -2.04K Cr | -343.52 Cr |
| Gross PPE | 2.60K Cr | 6.53K Cr | 2.18K Cr | 6.18K Cr | 1.65K Cr |
| Construction In Progress | 450.47 Cr | 53.50 Cr | 501.05 Cr | 128.40 Cr | 54.01 Cr |
| Other Properties | 11.66 Cr | 607.30 Cr | 8.78 Cr | 547.80 Cr | 4.02 Cr |
| Machinery Furniture Equipment | 1.55K Cr | 5.86K Cr | 1.22K Cr | 5.50K Cr | 1.16K Cr |
| Buildings And Improvements | 544.33 Cr | — | 414.27 Cr | — | 387.24 Cr |
| Land And Improvements | 47.77 Cr | — | 44.95 Cr | — | 44.58 Cr |
| Properties | 0.00 | — | 0.00 | — | 0.00 |
| Current Assets | 2.09K Cr | 337.80 Cr | 1.74K Cr | 526.60 Cr | 1.25K Cr |
| Other Current Assets | -1000.00 | 107.10 Cr | 2000.00 | 175.60 Cr | -2000.00 |
| Restricted Cash | 0.77 Cr | — | 0.72 Cr | 1.10 Cr | 0.83 Cr |
| Prepaid Assets | 168.18 Cr | — | 43.75 Cr | — | 78.43 Cr |
| Inventory | 1.05K Cr | 50.70 Cr | 788.42 Cr | 52.80 Cr | 578.29 Cr |
| Other Inventories | 1000.00 | — | — | — | -2000.00 |
| Finished Goods | 239.59 Cr | — | 190.47 Cr | — | 141.40 Cr |
| Work In Process | 33.02 Cr | — | 21.95 Cr | — | 16.81 Cr |
| Raw Materials | 779.64 Cr | — | 576.00 Cr | — | 420.07 Cr |
| Other Receivables | 18.48 Cr | — | 161.63 Cr | — | 11.76 Cr |
| Taxes Receivable | 60.68 Cr | — | 80.66 Cr | — | 53.88 Cr |
| Accounts Receivable | 690.28 Cr | 59.00 Cr | 496.81 Cr | 55.60 Cr | 441.41 Cr |
| Allowance For Doubtful Accounts Receivable | -8.09 Cr | — | -6.12 Cr | — | -2.93 Cr |
| Gross Accounts Receivable | 698.37 Cr | — | 502.93 Cr | — | 444.34 Cr |
| Cash Cash Equivalents And Short Term Investments | 96.94 Cr | 121.00 Cr | 169.09 Cr | 241.50 Cr | 82.60 Cr |
| Other Short Term Investments | 4.71 Cr | — | 5.21 Cr | — | 11.16 Cr |
| Cash And Cash Equivalents | 96.94 Cr | 121.00 Cr | 169.09 Cr | 241.50 Cr | 82.60 Cr |
| Cash Financial | 96.94 Cr | — | 169.09 Cr | — | 82.60 Cr |
| Gains Losses Not Affecting Retained Earnings | — | -197.40 Cr | — | -193.80 Cr | — |
| Other Equity Adjustments | — | 2.60 Cr | — | 4.80 Cr | — |
| Foreign Currency Translation Adjustments | — | -195.50 Cr | — | -195.20 Cr | — |
| Minimum Pension Liabilities | — | -4.50 Cr | — | -3.40 Cr | — |
| Additional Paid In Capital | — | 1.72K Cr | — | 1.67K Cr | — |
| Current Deferred Liabilities | — | 642.50 Cr | — | 607.20 Cr | — |
| Current Deferred Revenue | — | 642.50 Cr | — | 607.20 Cr | — |
| Other Current Borrowings | — | 153.80 Cr | — | 208.90 Cr | — |
| Payables And Accrued Expenses | — | 349.10 Cr | — | 317.10 Cr | — |
| Current Accrued Expenses | — | 235.80 Cr | — | 200.30 Cr | — |
| Goodwill | — | 57.90 Cr | — | 57.90 Cr | — |
| Receivables | — | 59.00 Cr | — | 55.60 Cr | — |
| Cash Equivalents | — | 121.00 Cr | — | 241.50 Cr | — |
| Line Of Credit | — | — | — | 0.00 | — |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | — | — | 10000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Carnival Plc
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.