BRIGADEResidential, Commercial Projects

Brigade Enterprises LtdProfit & Loss Statement

650.75
+3.03%

Brigade Enterprises Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Reconciled Depreciation288.78 Cr302.09 Cr314.58 Cr350.54 Cr
Reconciled Cost Of Revenue2.37K Cr2.77K Cr1.82K Cr1.63K Cr
EBITDA1.64K Cr1.34K Cr1.01K Cr766.05 Cr
EBIT1.35K Cr1.04K Cr695.07 Cr415.51 Cr
Net Interest Income-289.89 Cr-361.84 Cr-356.04 Cr-409.88 Cr
Interest Expense482.69 Cr473.57 Cr417.08 Cr430.55 Cr
Interest Income205.60 Cr129.20 Cr78.11 Cr33.72 Cr
Normalized Income677.25 Cr451.81 Cr240.59 Cr113.02 Cr
Net Income From Continuing And Discontinued Operation685.76 Cr451.61 Cr291.41 Cr82.77 Cr
Total Expenses3.91K Cr3.98K Cr2.85K Cr2.52K Cr
Rent Expense Supplemental4.89 Cr3.78 Cr2.71 Cr1.61 Cr
Diluted Average Shares23.91 Cr23.15 Cr23.11 Cr22.61 Cr
Basic Average Shares23.86 Cr23.09 Cr23.05 Cr22.55 Cr
Diluted EPS28.6819.5112.613.66
Basic EPS28.7419.5612.643.67
Diluted NI Availto Com Stockholders685.76 Cr451.61 Cr291.41 Cr82.77 Cr
Net Income Common Stockholders685.76 Cr451.61 Cr291.41 Cr82.77 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income685.76 Cr451.61 Cr291.41 Cr82.77 Cr
Minority Interests5.29 Cr50.57 Cr69.24 Cr147.53 Cr
Net Income Including Noncontrolling Interests680.47 Cr401.04 Cr222.17 Cr-64.76 Cr
Net Income Continuous Operations680.47 Cr401.04 Cr222.17 Cr-64.76 Cr
Tax Provision188.80 Cr167.64 Cr55.82 Cr49.72 Cr
Pretax Income869.27 Cr568.68 Cr277.99 Cr-15.04 Cr
Other Non Operating Income Expenses27.82 Cr43.77 Cr18.93 Cr16.42 Cr
Special Income Charges0.43 Cr-4.02 Cr44.94 Cr-56.75 Cr
Other Special Charges-1.63 Cr1.95 Cr-28.84 Cr37.32 Cr
Write Off1.20 Cr2.07 Cr0.90 Cr19.43 Cr
Net Non Operating Interest Income Expense-289.89 Cr-361.84 Cr-356.04 Cr-409.88 Cr
Total Other Finance Cost12.80 Cr17.47 Cr17.07 Cr13.05 Cr
Interest Expense Non Operating482.69 Cr473.57 Cr417.08 Cr430.55 Cr
Interest Income Non Operating205.60 Cr129.20 Cr78.11 Cr33.72 Cr
Operating Income1.12K Cr887.32 Cr547.99 Cr419.06 Cr
Operating Expense1.54K Cr1.21K Cr1.02K Cr898.21 Cr
Other Operating Expenses631.44 Cr405.22 Cr337.14 Cr275.39 Cr
Depreciation And Amortization In Income Statement288.78 Cr302.09 Cr314.58 Cr350.54 Cr
Amortization1.51 Cr2.08 Cr2.13 Cr2.39 Cr
Depreciation Income Statement287.27 Cr300.01 Cr312.45 Cr348.15 Cr
Selling General And Administration238.28 Cr192.36 Cr145.17 Cr116.83 Cr
Selling And Marketing Expense105.71 Cr68.49 Cr60.06 Cr50.15 Cr
General And Administrative Expense132.57 Cr123.87 Cr85.11 Cr66.68 Cr
Rent And Landing Fees4.89 Cr3.78 Cr2.71 Cr1.61 Cr
Gross Profit2.67K Cr2.09K Cr1.57K Cr1.32K Cr
Cost Of Revenue2.37K Cr2.77K Cr1.82K Cr1.63K Cr
Total Revenue5.03K Cr4.87K Cr3.40K Cr2.94K Cr
Operating Revenue5.03K Cr4.87K Cr3.40K Cr2.94K Cr
Tax Effect Of Unusual Items2.36 Cr-0.08 Cr12.77 Cr-12.96 Cr
Tax Rate For Calcs0.220.290.200.30
Normalized EBITDA1.63K Cr1.34K Cr946.06 Cr809.26 Cr
Total Unusual Items10.87 Cr-0.28 Cr63.59 Cr-43.21 Cr
Total Unusual Items Excluding Goodwill10.87 Cr-0.28 Cr63.59 Cr-43.21 Cr
Net Income From Continuing Operation Net Minority Interest685.76 Cr451.61 Cr291.41 Cr82.77 Cr
Impairment Of Capital Assets0.00-17.00 Cr0.0018.50 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.