BRGILCivil Construction
BR Goyal Infrastructure Ltd — Profit & Loss Statement
₹110.50
+6.63%
BR Goyal Infrastructure Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.03 Cr | 0.24 Cr |
| Tax Rate For Calcs | 0.26 | 0.24 | 0.22 | 0.25 |
| Normalized EBITDA | 46.48 Cr | 39.89 Cr | 32.79 Cr | 20.65 Cr |
| Net Income From Continuing Operation Net Minority Interest | 25.18 Cr | 21.88 Cr | 17.32 Cr | 7.54 Cr |
| Reconciled Depreciation | 5.39 Cr | 4.74 Cr | 4.74 Cr | 5.13 Cr |
| Reconciled Cost Of Revenue | 61.68 Cr | 74.42 Cr | 98.79 Cr | 82.36 Cr |
| EBITDA | 46.48 Cr | 39.89 Cr | 32.91 Cr | 21.58 Cr |
| EBIT | 39.32 Cr | 33.39 Cr | 28.18 Cr | 16.45 Cr |
| Net Interest Income | -5.39 Cr | -4.74 Cr | -4.29 Cr | -6.22 Cr |
| Interest Expense | 5.39 Cr | 4.74 Cr | 5.92 Cr | 6.33 Cr |
| Normalized Income | 25.18 Cr | 21.88 Cr | 17.22 Cr | 6.84 Cr |
| Net Income From Continuing And Discontinued Operation | 25.18 Cr | 21.88 Cr | 17.32 Cr | 7.54 Cr |
| Total Expenses | 475.78 Cr | 562.80 Cr | 314.91 Cr | 210.29 Cr |
| Diluted NI Availto Com Stockholders | 25.18 Cr | 21.88 Cr | 17.32 Cr | 7.45 Cr |
| Net Income Common Stockholders | 25.18 Cr | 21.88 Cr | 17.32 Cr | 7.45 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 25.18 Cr | 21.88 Cr | 17.32 Cr | 7.45 Cr |
| Minority Interests | -0.10 Cr | -0.01 Cr | -0.01 Cr | -0.03 Cr |
| Net Income Including Noncontrolling Interests | 25.27 Cr | 21.89 Cr | 17.34 Cr | 7.48 Cr |
| Net Income Continuous Operations | 25.27 Cr | 21.89 Cr | 17.34 Cr | 7.56 Cr |
| Tax Provision | 8.65 Cr | 6.76 Cr | 4.92 Cr | 2.57 Cr |
| Pretax Income | 33.93 Cr | 28.65 Cr | 22.25 Cr | 10.13 Cr |
| Other Non Operating Income Expenses | 5.29 Cr | 7.43 Cr | 5.28 Cr | 5.80 Cr |
| Net Non Operating Interest Income Expense | -5.39 Cr | -4.74 Cr | -4.29 Cr | -6.22 Cr |
| Interest Expense Non Operating | 5.39 Cr | 4.74 Cr | 5.92 Cr | 6.33 Cr |
| Operating Income | 34.02 Cr | 25.96 Cr | 17.95 Cr | 9.62 Cr |
| Operating Expense | 414.10 Cr | 488.38 Cr | 216.12 Cr | 127.92 Cr |
| Other Operating Expenses | 386.09 Cr | 465.84 Cr | 201.81 Cr | 106.92 Cr |
| Depreciation And Amortization In Income Statement | 7.17 Cr | 6.50 Cr | 4.74 Cr | 5.13 Cr |
| Depreciation Income Statement | 7.17 Cr | 6.50 Cr | 4.74 Cr | 5.13 Cr |
| Gross Profit | 448.12 Cr | 514.34 Cr | 234.08 Cr | 137.54 Cr |
| Cost Of Revenue | 61.68 Cr | 74.42 Cr | 98.79 Cr | 82.36 Cr |
| Total Revenue | 509.80 Cr | 588.76 Cr | 332.87 Cr | 219.90 Cr |
| Operating Revenue | 509.80 Cr | 588.76 Cr | 332.87 Cr | 219.90 Cr |
| Total Unusual Items | — | 0.81 Cr | 0.12 Cr | 0.93 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.81 Cr | 0.12 Cr | 0.93 Cr |
| Interest Income | — | 2.16 Cr | 2.50 Cr | 1.17 Cr |
| Rent Expense Supplemental | — | 1.20 Cr | 1.62 Cr | 1.17 Cr |
| Diluted Average Shares | — | 2.38 Cr | 2.38 Cr | 2.38 Cr |
| Basic Average Shares | — | 2.38 Cr | 2.38 Cr | 2.38 Cr |
| Diluted EPS | — | 9.18 | 7.27 | 3.13 |
| Basic EPS | — | 9.18 | 7.27 | 3.13 |
| Net Income Extraordinary | — | 0.00 | 0.00 | -0.08 Cr |
| Special Income Charges | — | 0.81 Cr | 0.12 Cr | 0.93 Cr |
| Other Special Charges | — | -0.81 Cr | -0.12 Cr | -0.93 Cr |
| Total Other Finance Cost | — | 1.05 Cr | 0.87 Cr | 1.06 Cr |
| Interest Income Non Operating | — | 2.16 Cr | 2.50 Cr | 1.17 Cr |
| Amortization | — | 6000.00 | 9000.00 | 9000.00 |
| Selling General And Administration | — | 7.61 Cr | 6.68 Cr | 7.60 Cr |
| General And Administrative Expense | — | 7.61 Cr | 6.68 Cr | 7.60 Cr |
| Rent And Landing Fees | — | 1.20 Cr | 1.62 Cr | 1.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BR Goyal Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.