BRGILCivil Construction

BR Goyal Infrastructure LtdBalance Sheet

110.50
+6.63%

BR Goyal Infrastructure Ltd Balance Sheet (Annual)

Metric2025202420232022
Ordinary Shares Number2.38 Cr2.38 Cr2.38 Cr2.38 Cr
Share Issued2.38 Cr2.38 Cr2.38 Cr2.38 Cr
Net Debt4.38 Cr37.45 Cr31.11 Cr48.38 Cr
Total Debt69.95 Cr49.47 Cr41.64 Cr53.40 Cr
Tangible Book Value228.93 Cr126.67 Cr104.79 Cr87.47 Cr
Invested Capital298.88 Cr176.14 Cr146.43 Cr140.87 Cr
Working Capital172.54 Cr93.91 Cr84.10 Cr68.50 Cr
Net Tangible Assets228.93 Cr126.67 Cr104.79 Cr87.47 Cr
Common Stock Equity228.94 Cr126.67 Cr104.79 Cr87.47 Cr
Total Capitalization254.03 Cr142.63 Cr122.39 Cr106.18 Cr
Total Equity Gross Minority Interest229.10 Cr126.73 Cr104.84 Cr87.50 Cr
Minority Interest0.17 Cr0.06 Cr0.05 Cr0.03 Cr
Stockholders Equity228.94 Cr126.67 Cr104.79 Cr87.47 Cr
Capital Stock23.82 Cr8.70 Cr8.70 Cr8.70 Cr
Common Stock23.82 Cr8.70 Cr8.70 Cr8.70 Cr
Total Liabilities Net Minority Interest143.60 Cr112.76 Cr92.42 Cr115.89 Cr
Total Non Current Liabilities Net Minority Interest60.57 Cr47.00 Cr43.63 Cr49.08 Cr
Other Non Current Liabilities32.43 Cr
Non Current Deferred Taxes Liabilities2.31 Cr2.06 Cr1.72 Cr1.74 Cr
Long Term Debt And Capital Lease Obligation25.09 Cr15.96 Cr17.60 Cr18.71 Cr
Long Term Debt25.09 Cr15.96 Cr17.60 Cr18.71 Cr
Long Term Provisions0.74 Cr
Current Liabilities83.04 Cr65.76 Cr48.80 Cr66.81 Cr
Other Current Liabilities7.29 Cr1.54 Cr-1000.00
Current Debt And Capital Lease Obligation44.86 Cr33.51 Cr24.03 Cr34.69 Cr
Current Debt44.86 Cr33.51 Cr24.03 Cr34.69 Cr
Current Provisions1.78 Cr0.03 Cr0.16 Cr0.25 Cr
Payables29.10 Cr25.21 Cr15.63 Cr25.24 Cr
Accounts Payable29.10 Cr22.17 Cr14.40 Cr24.64 Cr
Total Assets372.70 Cr239.49 Cr197.26 Cr203.39 Cr
Total Non Current Assets117.12 Cr79.81 Cr64.36 Cr68.08 Cr
Goodwill And Other Intangible Assets18000.0024000.0030000.0039000.00
Net PPE71.26 Cr55.29 Cr46.94 Cr53.61 Cr
Current Assets255.58 Cr159.67 Cr132.90 Cr135.31 Cr
Other Current Assets22.41 Cr3.59 Cr1.67 Cr6.12 Cr
Inventory98.38 Cr60.23 Cr57.16 Cr52.99 Cr
Other Receivables31.41 Cr25.92 Cr16.65 Cr14.68 Cr
Accounts Receivable37.83 Cr28.60 Cr20.87 Cr26.52 Cr
Cash Cash Equivalents And Short Term Investments65.56 Cr12.02 Cr10.53 Cr5.02 Cr
Cash And Cash Equivalents65.56 Cr12.02 Cr10.53 Cr5.02 Cr
Retained Earnings111.96 Cr90.09 Cr72.77 Cr
Additional Paid In Capital6.01 Cr6.01 Cr6.01 Cr
Non Current Pension And Other Postretirement Benefit Plans0.58 Cr0.56 Cr0.52 Cr
Non Current Deferred Revenue28.40 Cr23.74 Cr28.10 Cr
Pensionand Other Post Retirement Benefit Plans Current1.31 Cr1.03 Cr1.07 Cr
Other Payable3.04 Cr1.23 Cr0.60 Cr
Other Non Current Assets13.53 Cr6.21 Cr6.20 Cr
Non Current Prepaid Assets5.00 Cr8.12 Cr8.17 Cr
Long Term Equity Investment5.99 Cr3.08 Cr0.10 Cr
Investmentsin Associatesat Cost5.99 Cr3.08 Cr0.10 Cr
Other Intangible Assets24000.0030000.0039000.00
Accumulated Depreciation-53.37 Cr-50.95 Cr-48.80 Cr
Gross PPE108.65 Cr97.89 Cr102.41 Cr
Other Properties0.23 Cr0.45 Cr0.40 Cr
Machinery Furniture Equipment78.25 Cr71.07 Cr72.68 Cr
Buildings And Improvements13.05 Cr11.71 Cr11.71 Cr
Land And Improvements17.12 Cr14.67 Cr17.62 Cr
Properties0.000.000.00
Assets Held For Sale Current0.000.000.53 Cr
Restricted Cash17.16 Cr18.40 Cr18.16 Cr
Prepaid Assets5.79 Cr6.29 Cr10.14 Cr
Work In Process53.87 Cr51.85 Cr48.12 Cr
Raw Materials6.36 Cr5.31 Cr4.87 Cr
Taxes Receivable6.37 Cr1.33 Cr1.16 Cr
Allowance For Doubtful Accounts Receivable-1.87 Cr-1.70 Cr-0.88 Cr
Gross Accounts Receivable30.46 Cr22.58 Cr27.40 Cr
Cash Financial12.02 Cr10.53 Cr5.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.