BRGILCivil Construction
BR Goyal Infrastructure Ltd — Balance Sheet
₹110.50
+6.63%
BR Goyal Infrastructure Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Ordinary Shares Number | 2.38 Cr | 2.38 Cr | 2.38 Cr | 2.38 Cr |
| Share Issued | 2.38 Cr | 2.38 Cr | 2.38 Cr | 2.38 Cr |
| Net Debt | 4.38 Cr | 37.45 Cr | 31.11 Cr | 48.38 Cr |
| Total Debt | 69.95 Cr | 49.47 Cr | 41.64 Cr | 53.40 Cr |
| Tangible Book Value | 228.93 Cr | 126.67 Cr | 104.79 Cr | 87.47 Cr |
| Invested Capital | 298.88 Cr | 176.14 Cr | 146.43 Cr | 140.87 Cr |
| Working Capital | 172.54 Cr | 93.91 Cr | 84.10 Cr | 68.50 Cr |
| Net Tangible Assets | 228.93 Cr | 126.67 Cr | 104.79 Cr | 87.47 Cr |
| Common Stock Equity | 228.94 Cr | 126.67 Cr | 104.79 Cr | 87.47 Cr |
| Total Capitalization | 254.03 Cr | 142.63 Cr | 122.39 Cr | 106.18 Cr |
| Total Equity Gross Minority Interest | 229.10 Cr | 126.73 Cr | 104.84 Cr | 87.50 Cr |
| Minority Interest | 0.17 Cr | 0.06 Cr | 0.05 Cr | 0.03 Cr |
| Stockholders Equity | 228.94 Cr | 126.67 Cr | 104.79 Cr | 87.47 Cr |
| Capital Stock | 23.82 Cr | 8.70 Cr | 8.70 Cr | 8.70 Cr |
| Common Stock | 23.82 Cr | 8.70 Cr | 8.70 Cr | 8.70 Cr |
| Total Liabilities Net Minority Interest | 143.60 Cr | 112.76 Cr | 92.42 Cr | 115.89 Cr |
| Total Non Current Liabilities Net Minority Interest | 60.57 Cr | 47.00 Cr | 43.63 Cr | 49.08 Cr |
| Other Non Current Liabilities | 32.43 Cr | — | — | — |
| Non Current Deferred Taxes Liabilities | 2.31 Cr | 2.06 Cr | 1.72 Cr | 1.74 Cr |
| Long Term Debt And Capital Lease Obligation | 25.09 Cr | 15.96 Cr | 17.60 Cr | 18.71 Cr |
| Long Term Debt | 25.09 Cr | 15.96 Cr | 17.60 Cr | 18.71 Cr |
| Long Term Provisions | 0.74 Cr | — | — | — |
| Current Liabilities | 83.04 Cr | 65.76 Cr | 48.80 Cr | 66.81 Cr |
| Other Current Liabilities | 7.29 Cr | 1.54 Cr | -1000.00 | — |
| Current Debt And Capital Lease Obligation | 44.86 Cr | 33.51 Cr | 24.03 Cr | 34.69 Cr |
| Current Debt | 44.86 Cr | 33.51 Cr | 24.03 Cr | 34.69 Cr |
| Current Provisions | 1.78 Cr | 0.03 Cr | 0.16 Cr | 0.25 Cr |
| Payables | 29.10 Cr | 25.21 Cr | 15.63 Cr | 25.24 Cr |
| Accounts Payable | 29.10 Cr | 22.17 Cr | 14.40 Cr | 24.64 Cr |
| Total Assets | 372.70 Cr | 239.49 Cr | 197.26 Cr | 203.39 Cr |
| Total Non Current Assets | 117.12 Cr | 79.81 Cr | 64.36 Cr | 68.08 Cr |
| Goodwill And Other Intangible Assets | 18000.00 | 24000.00 | 30000.00 | 39000.00 |
| Net PPE | 71.26 Cr | 55.29 Cr | 46.94 Cr | 53.61 Cr |
| Current Assets | 255.58 Cr | 159.67 Cr | 132.90 Cr | 135.31 Cr |
| Other Current Assets | 22.41 Cr | 3.59 Cr | 1.67 Cr | 6.12 Cr |
| Inventory | 98.38 Cr | 60.23 Cr | 57.16 Cr | 52.99 Cr |
| Other Receivables | 31.41 Cr | 25.92 Cr | 16.65 Cr | 14.68 Cr |
| Accounts Receivable | 37.83 Cr | 28.60 Cr | 20.87 Cr | 26.52 Cr |
| Cash Cash Equivalents And Short Term Investments | 65.56 Cr | 12.02 Cr | 10.53 Cr | 5.02 Cr |
| Cash And Cash Equivalents | 65.56 Cr | 12.02 Cr | 10.53 Cr | 5.02 Cr |
| Retained Earnings | — | 111.96 Cr | 90.09 Cr | 72.77 Cr |
| Additional Paid In Capital | — | 6.01 Cr | 6.01 Cr | 6.01 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | — | 0.58 Cr | 0.56 Cr | 0.52 Cr |
| Non Current Deferred Revenue | — | 28.40 Cr | 23.74 Cr | 28.10 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | 1.31 Cr | 1.03 Cr | 1.07 Cr |
| Other Payable | — | 3.04 Cr | 1.23 Cr | 0.60 Cr |
| Other Non Current Assets | — | 13.53 Cr | 6.21 Cr | 6.20 Cr |
| Non Current Prepaid Assets | — | 5.00 Cr | 8.12 Cr | 8.17 Cr |
| Long Term Equity Investment | — | 5.99 Cr | 3.08 Cr | 0.10 Cr |
| Investmentsin Associatesat Cost | — | 5.99 Cr | 3.08 Cr | 0.10 Cr |
| Other Intangible Assets | — | 24000.00 | 30000.00 | 39000.00 |
| Accumulated Depreciation | — | -53.37 Cr | -50.95 Cr | -48.80 Cr |
| Gross PPE | — | 108.65 Cr | 97.89 Cr | 102.41 Cr |
| Other Properties | — | 0.23 Cr | 0.45 Cr | 0.40 Cr |
| Machinery Furniture Equipment | — | 78.25 Cr | 71.07 Cr | 72.68 Cr |
| Buildings And Improvements | — | 13.05 Cr | 11.71 Cr | 11.71 Cr |
| Land And Improvements | — | 17.12 Cr | 14.67 Cr | 17.62 Cr |
| Properties | — | 0.00 | 0.00 | 0.00 |
| Assets Held For Sale Current | — | 0.00 | 0.00 | 0.53 Cr |
| Restricted Cash | — | 17.16 Cr | 18.40 Cr | 18.16 Cr |
| Prepaid Assets | — | 5.79 Cr | 6.29 Cr | 10.14 Cr |
| Work In Process | — | 53.87 Cr | 51.85 Cr | 48.12 Cr |
| Raw Materials | — | 6.36 Cr | 5.31 Cr | 4.87 Cr |
| Taxes Receivable | — | 6.37 Cr | 1.33 Cr | 1.16 Cr |
| Allowance For Doubtful Accounts Receivable | — | -1.87 Cr | -1.70 Cr | -0.88 Cr |
| Gross Accounts Receivable | — | 30.46 Cr | 22.58 Cr | 27.40 Cr |
| Cash Financial | — | 12.02 Cr | 10.53 Cr | 5.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BR Goyal Infrastructure Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.