BORANAOther Textile Products
Borana Weaves Ltd — Profit & Loss Statement
₹303.80
-4.99%
Borana Weaves Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Tax Effect Of Unusual Items | 677.06 | -0.01 Cr | -47858.72 |
| Tax Rate For Calcs | 0.17 | 0.18 | 0.18 |
| Normalized EBITDA | 41.72 Cr | 26.27 Cr | 5.23 Cr |
| Total Unusual Items | 4000.00 | -0.07 Cr | -0.03 Cr |
| Total Unusual Items Excluding Goodwill | 4000.00 | -0.07 Cr | -0.03 Cr |
| Net Income From Continuing Operation Net Minority Interest | 23.59 Cr | 16.30 Cr | 1.80 Cr |
| Reconciled Depreciation | 9.15 Cr | 4.09 Cr | 1.62 Cr |
| Reconciled Cost Of Revenue | 138.92 Cr | 99.49 Cr | 34.98 Cr |
| EBITDA | 41.72 Cr | 26.19 Cr | 5.20 Cr |
| EBIT | 32.57 Cr | 22.11 Cr | 3.59 Cr |
| Net Interest Income | -4.02 Cr | -2.17 Cr | -1.38 Cr |
| Interest Expense | 4.18 Cr | 2.21 Cr | 1.40 Cr |
| Interest Income | 0.21 Cr | 0.09 Cr | 0.02 Cr |
| Normalized Income | 23.59 Cr | 16.36 Cr | 1.82 Cr |
| Net Income From Continuing And Discontinued Operation | 23.59 Cr | 16.30 Cr | 1.80 Cr |
| Total Expenses | 166.98 Cr | 113.28 Cr | 38.73 Cr |
| Rent Expense Supplemental | 0.25 Cr | 0.01 Cr | 0.00 |
| Diluted Average Shares | 2.66 Cr | 2.66 Cr | 2.66 Cr |
| Basic Average Shares | 2.66 Cr | 2.66 Cr | 2.66 Cr |
| Diluted EPS | 8.85 | 6.12 | 0.68 |
| Basic EPS | 8.85 | 6.12 | 0.68 |
| Diluted NI Availto Com Stockholders | 23.59 Cr | 16.30 Cr | 1.80 Cr |
| Net Income Common Stockholders | 23.59 Cr | 16.30 Cr | 1.80 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | 23.59 Cr | 16.30 Cr | 1.80 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 23.59 Cr | 16.30 Cr | 1.80 Cr |
| Net Income Continuous Operations | 23.59 Cr | 16.30 Cr | 1.80 Cr |
| Tax Provision | 4.81 Cr | 3.60 Cr | 0.39 Cr |
| Pretax Income | 28.39 Cr | 19.90 Cr | 2.19 Cr |
| Other Non Operating Income Expenses | 4000.00 | — | — |
| Special Income Charges | 4000.00 | -0.07 Cr | -0.03 Cr |
| Other Special Charges | -4000.00 | — | — |
| Write Off | 0.00 | 0.07 Cr | 0.03 Cr |
| Net Non Operating Interest Income Expense | -4.02 Cr | -2.17 Cr | -1.38 Cr |
| Total Other Finance Cost | 0.05 Cr | 0.05 Cr | 30000.00 |
| Interest Expense Non Operating | 4.18 Cr | 2.21 Cr | 1.40 Cr |
| Interest Income Non Operating | 0.21 Cr | 0.09 Cr | 0.02 Cr |
| Operating Income | 32.07 Cr | 22.12 Cr | 3.60 Cr |
| Operating Expense | 28.06 Cr | 13.79 Cr | 3.76 Cr |
| Other Operating Expenses | 0.05 Cr | 0.01 Cr | — |
| Depreciation And Amortization In Income Statement | 9.15 Cr | 4.09 Cr | 1.62 Cr |
| Depreciation Income Statement | 9.15 Cr | 4.09 Cr | 1.62 Cr |
| Selling General And Administration | 0.96 Cr | 0.43 Cr | 0.03 Cr |
| Selling And Marketing Expense | 0.00 | 0.00 | 0.00 |
| General And Administrative Expense | 0.96 Cr | 0.43 Cr | 0.03 Cr |
| Gross Profit | 60.14 Cr | 35.91 Cr | 7.36 Cr |
| Cost Of Revenue | 138.92 Cr | 99.49 Cr | 34.98 Cr |
| Total Revenue | 199.06 Cr | 135.40 Cr | 42.33 Cr |
| Operating Revenue | 199.06 Cr | 135.40 Cr | 42.33 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Borana Weaves Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.