BSLOther Textile Products
BlueScope Steel Ltd — Profit & Loss Statement
₹102.79
-12.29%
BlueScope Steel Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.42 Cr |
| Tax Rate For Calcs | 0.24 | 0.21 | 0.25 | 0.21 | 0.25 |
| Normalized EBITDA | 60.31 Cr | — | 65.96 Cr | — | 52.36 Cr |
| Total Unusual Items | 0.00 | — | 0.00 | — | -1.70 Cr |
| Total Unusual Items Excluding Goodwill | 0.00 | — | 0.00 | — | -1.70 Cr |
| Net Income From Continuing Operation Net Minority Interest | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 16.91 Cr |
| Reconciled Depreciation | 17.79 Cr | — | 18.25 Cr | — | 11.17 Cr |
| Reconciled Cost Of Revenue | 427.87 Cr | — | 429.85 Cr | — | 295.48 Cr |
| EBITDA | 60.31 Cr | — | 65.96 Cr | — | 50.66 Cr |
| EBIT | 42.53 Cr | — | 47.70 Cr | — | 39.49 Cr |
| Net Interest Income | -31.81 Cr | 2.14 Cr | -32.77 Cr | 2.14 Cr | -18.50 Cr |
| Interest Expense | 31.81 Cr | 0.60 Cr | 32.77 Cr | 0.52 Cr | 16.93 Cr |
| Normalized Income | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 18.18 Cr |
| Net Income From Continuing And Discontinued Operation | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 16.91 Cr |
| Total Expenses | 625.25 Cr | — | 619.51 Cr | — | 427.09 Cr |
| Diluted Average Shares | 1.03 Cr | — | 1.03 Cr | 1.30 Cr | 1.03 Cr |
| Basic Average Shares | 1.03 Cr | — | 1.03 Cr | 1.30 Cr | 1.03 Cr |
| Diluted EPS | 7.93 | — | 10.91 | 2.07 | 16.43 |
| Basic EPS | 7.93 | — | 10.91 | 2.07 | 16.43 |
| Diluted NI Availto Com Stockholders | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 16.91 Cr |
| Net Income Common Stockholders | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 16.91 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 16.91 Cr |
| Net Income Including Noncontrolling Interests | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 16.91 Cr |
| Net Income Continuous Operations | 8.16 Cr | 1.86 Cr | 11.23 Cr | 2.69 Cr | 16.91 Cr |
| Tax Provision | 2.56 Cr | — | 3.70 Cr | — | 5.65 Cr |
| Pretax Income | 10.72 Cr | 1.86 Cr | 14.93 Cr | 2.69 Cr | 22.56 Cr |
| Other Non Operating Income Expenses | 0.72 Cr | — | 0.76 Cr | — | 0.06 Cr |
| Special Income Charges | 0.00 | — | 0.00 | — | -1.70 Cr |
| Net Non Operating Interest Income Expense | -31.81 Cr | — | -32.77 Cr | — | -18.50 Cr |
| Interest Expense Non Operating | 31.81 Cr | — | 32.77 Cr | — | 16.93 Cr |
| Operating Income | 41.81 Cr | — | 46.94 Cr | — | 42.57 Cr |
| Operating Expense | 197.38 Cr | 0.13 Cr | 189.66 Cr | 0.12 Cr | 131.61 Cr |
| Other Operating Expenses | 84.57 Cr | 16003.00 | 80.42 Cr | 20021.00 | 0.05 Cr |
| Depreciation And Amortization In Income Statement | 17.79 Cr | — | 18.25 Cr | — | 10.86 Cr |
| Depreciation Income Statement | 17.79 Cr | — | 18.25 Cr | — | 10.84 Cr |
| Gross Profit | 239.19 Cr | — | 236.60 Cr | — | 174.18 Cr |
| Cost Of Revenue | 427.87 Cr | — | 429.85 Cr | — | 295.48 Cr |
| Total Revenue | 667.06 Cr | 1.98 Cr | 666.45 Cr | 2.81 Cr | 469.66 Cr |
| Operating Revenue | 667.06 Cr | 1.98 Cr | 666.45 Cr | 2.81 Cr | 469.66 Cr |
| Interest Income | — | 2.74 Cr | 0.39 Cr | 2.66 Cr | 0.32 Cr |
| Gain On Sale Of Security | — | -0.17 Cr | — | -0.56 Cr | — |
| Selling General And Administration | — | 0.13 Cr | 49.07 Cr | 0.12 Cr | 41.37 Cr |
| General And Administrative Expense | — | 0.13 Cr | 11.48 Cr | 0.12 Cr | 10.48 Cr |
| Rent Expense Supplemental | — | — | 1.12 Cr | — | 0.87 Cr |
| Other Special Charges | — | — | -0.29 Cr | — | 1.70 Cr |
| Total Other Finance Cost | — | — | 2.59 Cr | — | 1.89 Cr |
| Interest Income Non Operating | — | — | 0.39 Cr | — | 0.32 Cr |
| Amortization | — | — | 0.26 Cr | — | 0.02 Cr |
| Selling And Marketing Expense | — | — | 37.59 Cr | — | 30.89 Cr |
| Rent And Landing Fees | — | — | 1.12 Cr | — | 0.87 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on BlueScope Steel Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.