BSLOther Textile Products

BlueScope Steel LtdProfit & Loss Statement

102.79
-12.29%

BlueScope Steel Ltd Profit & Loss Statement (Annual)

Metric20252024202420232023
Tax Effect Of Unusual Items0.000.000.000.00-0.42 Cr
Tax Rate For Calcs0.240.210.250.210.25
Normalized EBITDA60.31 Cr65.96 Cr52.36 Cr
Total Unusual Items0.000.00-1.70 Cr
Total Unusual Items Excluding Goodwill0.000.00-1.70 Cr
Net Income From Continuing Operation Net Minority Interest8.16 Cr1.86 Cr11.23 Cr2.69 Cr16.91 Cr
Reconciled Depreciation17.79 Cr18.25 Cr11.17 Cr
Reconciled Cost Of Revenue427.87 Cr429.85 Cr295.48 Cr
EBITDA60.31 Cr65.96 Cr50.66 Cr
EBIT42.53 Cr47.70 Cr39.49 Cr
Net Interest Income-31.81 Cr2.14 Cr-32.77 Cr2.14 Cr-18.50 Cr
Interest Expense31.81 Cr0.60 Cr32.77 Cr0.52 Cr16.93 Cr
Normalized Income8.16 Cr1.86 Cr11.23 Cr2.69 Cr18.18 Cr
Net Income From Continuing And Discontinued Operation8.16 Cr1.86 Cr11.23 Cr2.69 Cr16.91 Cr
Total Expenses625.25 Cr619.51 Cr427.09 Cr
Diluted Average Shares1.03 Cr1.03 Cr1.30 Cr1.03 Cr
Basic Average Shares1.03 Cr1.03 Cr1.30 Cr1.03 Cr
Diluted EPS7.9310.912.0716.43
Basic EPS7.9310.912.0716.43
Diluted NI Availto Com Stockholders8.16 Cr1.86 Cr11.23 Cr2.69 Cr16.91 Cr
Net Income Common Stockholders8.16 Cr1.86 Cr11.23 Cr2.69 Cr16.91 Cr
Otherunder Preferred Stock Dividend0.000.000.00
Net Income8.16 Cr1.86 Cr11.23 Cr2.69 Cr16.91 Cr
Net Income Including Noncontrolling Interests8.16 Cr1.86 Cr11.23 Cr2.69 Cr16.91 Cr
Net Income Continuous Operations8.16 Cr1.86 Cr11.23 Cr2.69 Cr16.91 Cr
Tax Provision2.56 Cr3.70 Cr5.65 Cr
Pretax Income10.72 Cr1.86 Cr14.93 Cr2.69 Cr22.56 Cr
Other Non Operating Income Expenses0.72 Cr0.76 Cr0.06 Cr
Special Income Charges0.000.00-1.70 Cr
Net Non Operating Interest Income Expense-31.81 Cr-32.77 Cr-18.50 Cr
Interest Expense Non Operating31.81 Cr32.77 Cr16.93 Cr
Operating Income41.81 Cr46.94 Cr42.57 Cr
Operating Expense197.38 Cr0.13 Cr189.66 Cr0.12 Cr131.61 Cr
Other Operating Expenses84.57 Cr16003.0080.42 Cr20021.000.05 Cr
Depreciation And Amortization In Income Statement17.79 Cr18.25 Cr10.86 Cr
Depreciation Income Statement17.79 Cr18.25 Cr10.84 Cr
Gross Profit239.19 Cr236.60 Cr174.18 Cr
Cost Of Revenue427.87 Cr429.85 Cr295.48 Cr
Total Revenue667.06 Cr1.98 Cr666.45 Cr2.81 Cr469.66 Cr
Operating Revenue667.06 Cr1.98 Cr666.45 Cr2.81 Cr469.66 Cr
Interest Income2.74 Cr0.39 Cr2.66 Cr0.32 Cr
Gain On Sale Of Security-0.17 Cr-0.56 Cr
Selling General And Administration0.13 Cr49.07 Cr0.12 Cr41.37 Cr
General And Administrative Expense0.13 Cr11.48 Cr0.12 Cr10.48 Cr
Rent Expense Supplemental1.12 Cr0.87 Cr
Other Special Charges-0.29 Cr1.70 Cr
Total Other Finance Cost2.59 Cr1.89 Cr
Interest Income Non Operating0.39 Cr0.32 Cr
Amortization0.26 Cr0.02 Cr
Selling And Marketing Expense37.59 Cr30.89 Cr
Rent And Landing Fees1.12 Cr0.87 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.