BSLOther Textile Products

BlueScope Steel LtdBalance Sheet

102.79
-12.29%

BlueScope Steel Ltd Balance Sheet (Annual)

Metric20252024202420232023
Ordinary Shares Number1.03 Cr1.30 Cr1.03 Cr1.30 Cr1.03 Cr
Share Issued1.03 Cr1.30 Cr1.03 Cr1.30 Cr1.03 Cr
Net Debt421.21 Cr9.06 Cr437.14 Cr8.96 Cr345.52 Cr
Total Debt421.28 Cr9.06 Cr437.22 Cr8.96 Cr345.65 Cr
Tangible Book Value116.95 Cr19.12 Cr110.13 Cr19.03 Cr101.36 Cr
Invested Capital540.54 Cr28.18 Cr549.91 Cr27.99 Cr449.73 Cr
Working Capital35.72 Cr39.17 Cr37.82 Cr
Net Tangible Assets116.95 Cr19.12 Cr110.13 Cr19.03 Cr101.36 Cr
Common Stock Equity119.27 Cr19.12 Cr112.68 Cr19.03 Cr104.07 Cr
Total Capitalization258.06 Cr28.18 Cr263.60 Cr27.99 Cr263.34 Cr
Total Equity Gross Minority Interest119.27 Cr19.12 Cr112.68 Cr19.03 Cr104.07 Cr
Stockholders Equity119.27 Cr19.12 Cr112.68 Cr19.03 Cr104.07 Cr
Other Equity Interest108.97 Cr102.39 Cr93.78 Cr
Capital Stock10.29 Cr13009.0010.29 Cr13009.0010.29 Cr
Common Stock10.29 Cr13009.0010.29 Cr13009.0010.29 Cr
Total Liabilities Net Minority Interest507.49 Cr12.24 Cr504.86 Cr10.56 Cr434.19 Cr
Total Non Current Liabilities Net Minority Interest151.92 Cr161.52 Cr166.28 Cr
Other Non Current Liabilities0.19 Cr0.15 Cr0.17 Cr
Non Current Deferred Taxes Liabilities12.00 Cr9.45 Cr5.76 Cr
Long Term Debt And Capital Lease Obligation138.79 Cr9.06 Cr150.92 Cr8.96 Cr159.27 Cr
Long Term Debt138.79 Cr150.92 Cr159.27 Cr
Current Liabilities355.56 Cr343.34 Cr267.90 Cr
Other Current Liabilities1.93 Cr1.95 Cr2.20 Cr
Current Debt And Capital Lease Obligation282.49 Cr286.31 Cr186.38 Cr
Current Debt282.49 Cr286.31 Cr186.38 Cr
Payables45.02 Cr3.13 Cr27.63 Cr1.55 Cr52.48 Cr
Accounts Payable45.02 Cr3.06 Cr24.96 Cr1.48 Cr46.36 Cr
Total Assets626.75 Cr31.37 Cr617.55 Cr29.59 Cr538.26 Cr
Total Non Current Assets235.47 Cr235.04 Cr232.53 Cr
Other Non Current Assets6.82 Cr0.02 Cr0.02 Cr
Investmentin Financial Assets3.62 Cr29.11 Cr2.65 Cr29.09 Cr2.65 Cr
Available For Sale Securities3.62 Cr0.50 Cr2.65 Cr0.83 Cr2.65 Cr
Goodwill And Other Intangible Assets2.31 Cr2.56 Cr2.71 Cr
Net PPE222.65 Cr229.56 Cr226.93 Cr
Gross PPE222.65 Cr336.83 Cr316.46 Cr
Construction In Progress6.25 Cr1.14 Cr0.78 Cr
Other Properties216.40 Cr10.60 Cr10.39 Cr
Current Assets391.28 Cr382.50 Cr305.72 Cr
Other Current Assets15.97 Cr23.26 Cr19.60 Cr
Inventory240.48 Cr210.22 Cr185.43 Cr
Other Receivables0.88 Cr24.61 Cr19.22 Cr
Taxes Receivable0.85 Cr1.73 Cr0.59 Cr
Accounts Receivable131.11 Cr143.59 Cr97.53 Cr
Cash Cash Equivalents And Short Term Investments1.98 Cr1.00 Cr0.52 Cr
Other Short Term Investments1.92 Cr0.91 Cr0.39 Cr
Cash And Cash Equivalents0.07 Cr0.000.08 Cr4472.000.13 Cr
Retained Earnings-6.60 Cr55.48 Cr-6.69 Cr48.32 Cr
Additional Paid In Capital25.72 Cr19.56 Cr25.72 Cr19.56 Cr
Preferred Securities Outside Stock Equity0.000.00
Other Payable0.06 Cr2.45 Cr0.07 Cr5.92 Cr
Investments And Advances29.11 Cr29.09 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total28.62 Cr28.26 Cr
Prepaid Assets0.05 Cr2.87 Cr0.04 Cr2.82 Cr
Receivables2.20 Cr0.46 Cr
Cash Financial0.000.08 Cr4472.000.13 Cr
Cash Cash Equivalents And Federal Funds Sold0.004472.00
Treasury Shares Number0.00
Non Current Deferred Revenue0.000.03 Cr
Pensionand Other Post Retirement Benefit Plans Current5.89 Cr5.41 Cr
Dividends Payable0.21 Cr0.20 Cr
Non Current Prepaid Assets2.74 Cr2.76 Cr
Other Intangible Assets2.56 Cr2.71 Cr
Accumulated Depreciation-107.27 Cr-89.53 Cr
Machinery Furniture Equipment258.38 Cr238.66 Cr
Buildings And Improvements64.90 Cr64.82 Cr
Land And Improvements1.81 Cr1.81 Cr
Properties0.000.00
Restricted Cash0.21 Cr0.20 Cr
Finished Goods91.19 Cr87.04 Cr
Work In Process29.97 Cr36.19 Cr
Raw Materials89.07 Cr62.21 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.