BIGBLOCCement & Cement Products

Bigbloc Construction LtdProfit & Loss Statement

38.30
-9.32%

Bigbloc Construction Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.02 Cr-0.11 Cr-41012.25
Tax Rate For Calcs0.300.250.260.11
Normalized EBITDA33.63 Cr60.00 Cr50.94 Cr27.21 Cr
Total Unusual Items0.000.08 Cr-0.41 Cr-0.04 Cr
Total Unusual Items Excluding Goodwill0.000.08 Cr-0.41 Cr-0.04 Cr
Net Income From Continuing Operation Net Minority Interest9.68 Cr30.69 Cr30.14 Cr16.08 Cr
Reconciled Depreciation14.50 Cr10.34 Cr6.08 Cr5.88 Cr
Reconciled Cost Of Revenue90.60 Cr125.63 Cr102.28 Cr102.81 Cr
EBITDA33.63 Cr60.09 Cr50.52 Cr27.17 Cr
EBIT19.13 Cr49.75 Cr44.44 Cr21.30 Cr
Net Interest Income-14.57 Cr-7.76 Cr-3.55 Cr-3.32 Cr
Interest Expense14.57 Cr8.63 Cr3.84 Cr3.21 Cr
Normalized Income9.68 Cr30.63 Cr30.44 Cr16.12 Cr
Net Income From Continuing And Discontinued Operation9.68 Cr30.69 Cr30.14 Cr16.08 Cr
Total Expenses209.96 Cr194.72 Cr155.44 Cr153.86 Cr
Diluted Average Shares14.23 Cr14.17 Cr14.16 Cr14.16 Cr
Basic Average Shares14.23 Cr14.17 Cr14.16 Cr14.16 Cr
Diluted EPS0.682.182.141.14
Basic EPS0.682.182.141.14
Diluted NI Availto Com Stockholders9.68 Cr30.69 Cr30.14 Cr16.08 Cr
Net Income Common Stockholders9.68 Cr30.69 Cr30.14 Cr16.08 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income9.68 Cr30.69 Cr30.14 Cr16.08 Cr
Minority Interests6.47 Cr0.21 Cr0.18 Cr
Net Income Including Noncontrolling Interests3.20 Cr30.69 Cr30.14 Cr16.08 Cr
Net Income Discontinuous Operations0.000.000.000.00
Net Income Continuous Operations3.20 Cr30.69 Cr30.14 Cr16.08 Cr
Tax Provision1.36 Cr10.42 Cr10.46 Cr2.01 Cr
Pretax Income4.56 Cr41.11 Cr40.60 Cr18.09 Cr
Other Non Operating Income Expenses4.45 Cr0.34 Cr65000.000.10 Cr
Special Income Charges0.000.08 Cr-0.32 Cr-58000.00
Net Non Operating Interest Income Expense-14.57 Cr-7.76 Cr-3.55 Cr-3.32 Cr
Interest Expense Non Operating14.57 Cr8.63 Cr3.84 Cr3.21 Cr
Operating Income14.68 Cr48.50 Cr44.67 Cr21.36 Cr
Operating Expense119.36 Cr69.09 Cr53.16 Cr51.05 Cr
Other Operating Expenses81.11 Cr0.16 Cr0.07 Cr0.14 Cr
Depreciation And Amortization In Income Statement14.50 Cr10.34 Cr6.08 Cr5.88 Cr
Depreciation Income Statement14.50 Cr10.24 Cr6.02 Cr5.87 Cr
Gross Profit134.04 Cr117.59 Cr97.82 Cr72.41 Cr
Cost Of Revenue90.60 Cr125.63 Cr102.28 Cr102.81 Cr
Total Revenue224.64 Cr243.22 Cr200.11 Cr175.22 Cr
Operating Revenue224.64 Cr243.22 Cr200.11 Cr175.22 Cr
Interest Income1.10 Cr0.62 Cr0.42 Cr0.08 Cr
Rent Expense Supplemental0.88 Cr0.44 Cr0.48 Cr0.42 Cr
Other Special Charges-0.08 Cr0.29 Cr0.03 Cr
Write Off0.000.03 Cr58000.0055000.00
Total Other Finance Cost0.22 Cr0.33 Cr0.53 Cr0.33 Cr
Interest Income Non Operating1.10 Cr0.62 Cr0.42 Cr0.08 Cr
Amortization0.10 Cr0.06 Cr70000.000.01 Cr
Selling General And Administration39.48 Cr32.01 Cr30.85 Cr21.34 Cr
Selling And Marketing Expense33.88 Cr26.13 Cr27.40 Cr19.03 Cr
General And Administrative Expense5.60 Cr5.88 Cr3.45 Cr2.30 Cr
Rent And Landing Fees0.88 Cr0.44 Cr0.48 Cr0.42 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.