BIGBLOCCement & Cement Products

Bigbloc Construction LtdCash Flow Statement

38.30
-9.32%

Bigbloc Construction Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-60.33 Cr-54.15 Cr-31.66 Cr19.18 Cr
Capital Expenditure-69.94 Cr-74.09 Cr-63.89 Cr-5.18 Cr
End Cash Position1.40 Cr0.83 Cr0.43 Cr0.28 Cr
Other Cash Adjustment Outside Changein Cash1100.00-1000.001000.00
Beginning Cash Position0.83 Cr0.43 Cr0.28 Cr0.30 Cr
Changes In Cash0.56 Cr0.40 Cr0.16 Cr-0.02 Cr
Financing Cash Flow68.23 Cr47.14 Cr40.95 Cr-19.38 Cr
Net Other Financing Charges38.36 Cr3.02 Cr1.96 Cr-1000.00
Interest Paid Cff-14.57 Cr-8.84 Cr-4.16 Cr
Cash Dividends Paid-1.13 Cr-2.26 Cr-1.42 Cr-1.06 Cr
Net Issuance Payments Of Debt45.57 Cr55.22 Cr44.56 Cr-18.32 Cr
Net Short Term Debt Issuance13.61 Cr10.49 Cr6.85 Cr-8.64 Cr
Net Long Term Debt Issuance31.95 Cr44.73 Cr37.71 Cr-9.68 Cr
Investing Cash Flow-77.28 Cr-66.67 Cr-73.03 Cr-5.00 Cr
Net Other Investing Changes-100.001000.00-1000.00
Interest Received Cfi0.93 Cr1.06 Cr0.75 Cr0.34 Cr
Net Investment Purchase And Sale-99000.000.02 Cr-0.04 Cr-0.44 Cr
Sale Of Investment1.29 Cr0.28 Cr0.43 Cr0.06 Cr
Purchase Of Investment-1.30 Cr-0.27 Cr-0.47 Cr-0.50 Cr
Net PPE Purchase And Sale-68.51 Cr-73.90 Cr-63.63 Cr-5.18 Cr
Sale Of PPE1.43 Cr0.19 Cr0.27 Cr0.00
Purchase Of PPE-69.94 Cr-74.09 Cr-63.89 Cr-5.18 Cr
Operating Cash Flow9.61 Cr19.93 Cr32.24 Cr24.36 Cr
Taxes Refund Paid-9.74 Cr-8.62 Cr-6.57 Cr-1.37 Cr
Change In Working Capital-14.30 Cr-30.56 Cr-11.91 Cr2.07 Cr
Change In Other Current Liabilities0.19 Cr1.17 Cr-0.14 Cr1.43 Cr
Change In Other Current Assets-1.87 Cr-11.83 Cr-3.99 Cr0.25 Cr
Change In Payable5.47 Cr5.89 Cr1.70 Cr0.31 Cr
Change In Inventory-4.99 Cr-5.09 Cr-4.73 Cr2.47 Cr
Change In Receivables-13.16 Cr-21.11 Cr-4.83 Cr-2.40 Cr
Other Non Cash Items13.64 Cr8.84 Cr4.61 Cr-0.34 Cr
Provisionand Write Offof Assets0.43 Cr
Depreciation And Amortization14.50 Cr10.34 Cr6.08 Cr5.88 Cr
Depreciation14.50 Cr10.24 Cr6.02 Cr5.88 Cr
Pension And Employee Benefit Expense0.19 Cr-0.12 Cr0.09 Cr0.00
Gain Loss On Investment Securities-0.08 Cr1000.000.09 Cr0.03 Cr
Gain Loss On Sale Of PPE0.42 Cr-1.06 Cr-0.75 Cr0.00
Net Income From Continuing Operations4.56 Cr41.11 Cr40.60 Cr18.09 Cr
Interest Received Cfo1000.000.09 Cr
Amortization Cash Flow0.10 Cr0.06 Cr
Capital Expenditure Reported-40.97 Cr0.00
Issuance Of Debt8.44 Cr
Long Term Debt Issuance8.44 Cr
Net Business Purchase And Sale0.16 Cr
Sale Of Business0.16 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.