BRNLCivil Construction
Bharat Road Network Ltd — Profit & Loss Statement
₹16.94
-6.16%
Bharat Road Network Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 55.18 Cr | 0.00 | -6.24 Cr | -7.14 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.06 | 0.08 | 0.05 | — |
| Normalized EBITDA | 78.39 Cr | 149.08 Cr | 96.69 Cr | -31.80 Cr | — |
| Total Unusual Items | 183.92 Cr | 0.00 | -81.58 Cr | -153.57 Cr | — |
| Total Unusual Items Excluding Goodwill | 183.92 Cr | 0.00 | -81.58 Cr | -153.57 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 141.12 Cr | -112.00 Cr | -209.58 Cr | -376.32 Cr | — |
| Reconciled Depreciation | 74.14 Cr | 81.92 Cr | 56.76 Cr | 42.90 Cr | — |
| Reconciled Cost Of Revenue | 55.90 Cr | 91.75 Cr | 84.61 Cr | 77.44 Cr | — |
| EBITDA | 262.32 Cr | 149.08 Cr | 15.11 Cr | -185.37 Cr | — |
| EBIT | 188.17 Cr | 67.16 Cr | -41.65 Cr | -228.27 Cr | — |
| Net Interest Income | -54.14 Cr | -188.19 Cr | -178.81 Cr | -180.30 Cr | — |
| Interest Expense | 54.14 Cr | 188.19 Cr | 180.58 Cr | 179.34 Cr | — |
| Normalized Income | 12.37 Cr | -112.00 Cr | -134.24 Cr | -229.89 Cr | — |
| Net Income From Continuing And Discontinued Operation | 141.12 Cr | -112.00 Cr | -209.58 Cr | -376.32 Cr | — |
| Total Expenses | 291.83 Cr | 323.94 Cr | 281.09 Cr | 159.32 Cr | — |
| Diluted Average Shares | 8.70 Cr | 8.30 Cr | 8.39 Cr | 8.39 Cr | — |
| Basic Average Shares | 8.70 Cr | 8.30 Cr | 8.39 Cr | 8.39 Cr | — |
| Diluted EPS | 16.22 | -13.49 | -24.96 | -44.83 | — |
| Basic EPS | 16.22 | -13.49 | -24.96 | -44.83 | — |
| Diluted NI Availto Com Stockholders | 141.12 Cr | -112.00 Cr | -209.58 Cr | -376.32 Cr | — |
| Net Income Common Stockholders | 141.12 Cr | -112.00 Cr | -209.58 Cr | -376.32 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 141.12 Cr | -112.00 Cr | -209.58 Cr | -376.32 Cr | — |
| Minority Interests | 4.99 Cr | 1.22 Cr | -4.33 Cr | 12.35 Cr | — |
| Net Income Including Noncontrolling Interests | 136.13 Cr | -113.23 Cr | -205.25 Cr | -388.67 Cr | — |
| Net Income Continuous Operations | 136.13 Cr | -113.23 Cr | -205.25 Cr | -388.67 Cr | — |
| Tax Provision | -2.10 Cr | -7.81 Cr | -16.99 Cr | -18.94 Cr | — |
| Pretax Income | 134.03 Cr | -121.04 Cr | -222.23 Cr | -407.61 Cr | — |
| Other Non Operating Income Expenses | 21.80 Cr | 11.38 Cr | 1.40 Cr | 6.51 Cr | — |
| Special Income Charges | 183.92 Cr | 0.00 | -42.94 Cr | -143.18 Cr | — |
| Other Special Charges | -183.92 Cr | — | -6.97 Cr | 143.18 Cr | — |
| Write Off | 0.00 | 0.00 | 49.91 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -54.14 Cr | -188.19 Cr | -178.81 Cr | -180.30 Cr | — |
| Interest Expense Non Operating | 54.14 Cr | 188.19 Cr | 180.58 Cr | 179.34 Cr | — |
| Operating Income | -17.55 Cr | 55.78 Cr | 45.25 Cr | 57.08 Cr | — |
| Operating Expense | 235.93 Cr | 232.19 Cr | 196.49 Cr | 81.87 Cr | — |
| Other Operating Expenses | 155.78 Cr | 139.74 Cr | 117.12 Cr | 14.00 Cr | — |
| Depreciation And Amortization In Income Statement | 74.14 Cr | 81.92 Cr | 56.76 Cr | 42.90 Cr | — |
| Depreciation Income Statement | 74.14 Cr | 81.92 Cr | 0.27 Cr | 0.29 Cr | — |
| Gross Profit | 218.38 Cr | 287.97 Cr | 241.73 Cr | 138.95 Cr | — |
| Cost Of Revenue | 55.90 Cr | 91.75 Cr | 84.61 Cr | 77.44 Cr | — |
| Total Revenue | 274.29 Cr | 379.72 Cr | 326.34 Cr | 216.40 Cr | — |
| Operating Revenue | 274.29 Cr | 379.72 Cr | 326.34 Cr | 216.40 Cr | — |
| Interest Income | — | 8.90 Cr | 5.10 Cr | 1.88 Cr | 6.24 Cr |
| Rent Expense Supplemental | — | 0.72 Cr | 1.85 Cr | 2.25 Cr | 2.24 Cr |
| Total Other Finance Cost | — | 2.15 Cr | 3.32 Cr | 2.83 Cr | 2.12 Cr |
| Interest Income Non Operating | — | 8.90 Cr | 5.10 Cr | 1.88 Cr | 6.24 Cr |
| Amortization | — | 81.61 Cr | 56.50 Cr | 42.61 Cr | 39.20 Cr |
| Selling General And Administration | — | 9.98 Cr | 7.90 Cr | 8.75 Cr | 8.39 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.07 Cr | 0.08 Cr | 0.11 Cr |
| General And Administrative Expense | — | 9.90 Cr | 7.83 Cr | 8.67 Cr | 8.27 Cr |
| Rent And Landing Fees | — | 0.72 Cr | 1.85 Cr | 2.25 Cr | 2.24 Cr |
| Impairment Of Capital Assets | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bharat Road Network Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.