BRNLCivil Construction

Bharat Road Network LtdBalance Sheet

16.94
-6.16%

Bharat Road Network Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number8.39 Cr8.39 Cr8.39 Cr8.39 Cr
Share Issued8.39 Cr8.39 Cr8.39 Cr8.39 Cr
Net Debt430.58 Cr1.27K Cr1.29K Cr1.46K Cr
Total Debt434.31 Cr1.33K Cr1.41K Cr1.49K Cr
Tangible Book Value-247.25 Cr-1.61K Cr-1.47K Cr-1.28K Cr
Invested Capital765.05 Cr1.52K Cr1.72K Cr2.00K Cr
Working Capital-127.80 Cr-602.74 Cr-145.99 Cr-78.30 Cr
Net Tangible Assets-247.25 Cr-1.61K Cr-1.47K Cr-1.28K Cr
Common Stock Equity330.74 Cr190.10 Cr302.41 Cr509.07 Cr
Total Capitalization501.48 Cr1.14K Cr1.54K Cr1.85K Cr
Total Equity Gross Minority Interest422.10 Cr286.23 Cr399.69 Cr601.84 Cr
Minority Interest91.35 Cr96.13 Cr97.27 Cr92.77 Cr
Stockholders Equity330.74 Cr190.10 Cr302.41 Cr509.07 Cr
Other Equity Interest246.79 Cr106.15 Cr218.46 Cr425.12 Cr
Capital Stock83.95 Cr83.95 Cr83.95 Cr83.95 Cr
Common Stock83.95 Cr83.95 Cr83.95 Cr83.95 Cr
Total Liabilities Net Minority Interest1.01K Cr2.45K Cr2.31K Cr2.24K Cr
Total Non Current Liabilities Net Minority Interest383.47 Cr1.28K Cr1.59K Cr1.61K Cr
Long Term Debt And Capital Lease Obligation170.73 Cr949.21 Cr1.24K Cr1.34K Cr
Long Term Debt170.73 Cr949.21 Cr1.24K Cr1.34K Cr
Long Term Provisions141.97 Cr47.18 Cr44.93 Cr49.07 Cr
Current Liabilities628.99 Cr1.17K Cr717.60 Cr631.47 Cr
Other Current Liabilities0.53 Cr50.29 Cr14.32 Cr7.15 Cr
Current Debt And Capital Lease Obligation263.58 Cr378.87 Cr173.32 Cr154.63 Cr
Current Debt263.58 Cr378.87 Cr173.32 Cr154.63 Cr
Current Provisions0.06 Cr0.04 Cr0.08 Cr0.15 Cr
Payables3.35 Cr520.50 Cr317.58 Cr211.29 Cr
Accounts Payable3.35 Cr13.99 Cr14.71 Cr23.02 Cr
Total Assets1.43K Cr2.73K Cr2.71K Cr2.85K Cr
Total Non Current Assets933.36 Cr2.17K Cr2.13K Cr2.29K Cr
Other Non Current Assets2.45 Cr14.88 Cr14.77 Cr93.29 Cr
Non Current Deferred Taxes Assets47.15 Cr44.82 Cr36.61 Cr19.55 Cr
Investmentin Financial Assets304.77 Cr6.65 Cr5.10 Cr5.10 Cr
Available For Sale Securities304.77 Cr1.55 Cr305.13 Cr393.10 Cr
Investment Properties0.05 Cr0.05 Cr0.05 Cr0.05 Cr
Goodwill And Other Intangible Assets578.00 Cr1.80K Cr1.78K Cr1.79K Cr
Other Intangible Assets552.93 Cr1.77K Cr1.75K Cr1.72K Cr
Goodwill25.06 Cr27.27 Cr28.46 Cr65.16 Cr
Net PPE0.95 Cr16.10 Cr15.88 Cr94.32 Cr
Current Assets501.20 Cr567.86 Cr571.62 Cr553.17 Cr
Other Current Assets10.88 Cr0.74 Cr0.73 Cr1.44 Cr
Other Receivables48.52 Cr190.66 Cr188.94 Cr232.93 Cr
Taxes Receivable3.96 Cr3.84 Cr6.24 Cr6.21 Cr
Accounts Receivable0.94 Cr0.49 Cr58.91 Cr137.96 Cr
Cash Cash Equivalents And Short Term Investments436.89 Cr84.06 Cr140.00 Cr60.93 Cr
Other Short Term Investments433.17 Cr21.76 Cr20.30 Cr31.69 Cr
Cash And Cash Equivalents3.73 Cr62.30 Cr119.71 Cr29.24 Cr
Retained Earnings-987.40 Cr-875.95 Cr-666.70 Cr-290.53 Cr
Additional Paid In Capital1.06K Cr1.06K Cr1.06K Cr1.06K Cr
Tradeand Other Payables Non Current10.85 Cr10.86 Cr15.81 Cr15.81 Cr
Pensionand Other Post Retirement Benefit Plans Current0.04 Cr0.08 Cr0.15 Cr0.08 Cr
Other Payable506.50 Cr302.87 Cr188.26 Cr172.15 Cr
Dividends Payable81000.0081000.0081000.0081000.00
Non Current Prepaid Assets0.16 Cr0.15 Cr0.15 Cr0.15 Cr
Held To Maturity Securities5.10 Cr5.10 Cr5.10 Cr5.20 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.000.00117.69 Cr
Long Term Equity Investment93.14 Cr93.14 Cr181.11 Cr342.91 Cr
Investmentsin Associatesat Cost93.14 Cr93.14 Cr181.11 Cr342.91 Cr
Accumulated Depreciation-1.98 Cr-1.70 Cr-1.45 Cr-1.18 Cr
Gross PPE18.07 Cr17.59 Cr95.77 Cr93.28 Cr
Construction In Progress14.38 Cr14.27 Cr92.79 Cr90.50 Cr
Other Properties0.74 Cr0.73 Cr0.45 Cr0.45 Cr
Machinery Furniture Equipment2.82 Cr2.46 Cr2.40 Cr2.20 Cr
Land And Improvements0.13 Cr0.13 Cr0.13 Cr0.13 Cr
Properties0.000.000.000.00
Restricted Cash192.36 Cr81.66 Cr81000.0081000.00
Prepaid Assets95.71 Cr95.15 Cr113.70 Cr115.16 Cr
Cash Equivalents0.003.36 Cr3.27 Cr3.18 Cr
Cash Financial62.30 Cr116.35 Cr25.97 Cr41.22 Cr
Non Current Accrued Expenses78.26 Cr48.79 Cr21.63 Cr
Non Current Deferred Taxes Liabilities0.000.000.00
Other Non Current Liabilities-1000.00
Non Current Pension And Other Postretirement Benefit Plans61.73 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.