BHANDARIOther Textile Products
Bhandari Hosiery Exports Ltd — Profit & Loss Statement
₹2.03
-7.02%
Bhandari Hosiery Exports Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -39460.98 | -0.01 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.18 | 0.08 | — |
| Normalized EBITDA | 28.42 Cr | 25.38 Cr | 22.74 Cr | 22.21 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.71 Cr | 6.53 Cr | 6.51 Cr | 6.27 Cr | — |
| Reconciled Depreciation | 6.87 Cr | 5.45 Cr | 5.21 Cr | 5.47 Cr | — |
| Reconciled Cost Of Revenue | 198.63 Cr | 199.31 Cr | 239.72 Cr | 242.99 Cr | — |
| EBITDA | 28.42 Cr | 25.38 Cr | 22.72 Cr | 22.09 Cr | — |
| EBIT | 21.55 Cr | 19.93 Cr | 17.51 Cr | 16.62 Cr | — |
| Net Interest Income | -11.36 Cr | -11.19 Cr | -10.32 Cr | -10.22 Cr | — |
| Interest Expense | 11.36 Cr | 11.19 Cr | 9.62 Cr | 9.77 Cr | — |
| Normalized Income | 7.71 Cr | 6.53 Cr | 6.52 Cr | 6.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.71 Cr | 6.53 Cr | 6.51 Cr | 6.27 Cr | — |
| Total Expenses | 257.27 Cr | 247.13 Cr | 264.99 Cr | 266.17 Cr | — |
| Diluted NI Availto Com Stockholders | 7.71 Cr | 6.53 Cr | 6.51 Cr | 6.27 Cr | — |
| Net Income Common Stockholders | 7.71 Cr | 6.53 Cr | 6.51 Cr | 6.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.71 Cr | 6.53 Cr | 6.51 Cr | 6.27 Cr | — |
| Net Income Including Noncontrolling Interests | 7.71 Cr | 6.53 Cr | 6.51 Cr | 6.27 Cr | — |
| Net Income Continuous Operations | 7.71 Cr | 6.53 Cr | 6.51 Cr | 6.27 Cr | — |
| Tax Provision | 2.48 Cr | 2.20 Cr | 1.38 Cr | 0.58 Cr | — |
| Pretax Income | 10.19 Cr | 8.74 Cr | 7.89 Cr | 6.85 Cr | — |
| Other Non Operating Income Expenses | 0.27 Cr | 0.32 Cr | 0.09 Cr | 0.09 Cr | — |
| Net Non Operating Interest Income Expense | -11.36 Cr | -11.19 Cr | -10.32 Cr | -10.22 Cr | — |
| Interest Expense Non Operating | 11.36 Cr | 11.19 Cr | 9.62 Cr | 9.77 Cr | — |
| Operating Income | 21.28 Cr | 19.61 Cr | 18.23 Cr | 17.11 Cr | — |
| Operating Expense | 58.64 Cr | 47.81 Cr | 25.28 Cr | 23.19 Cr | — |
| Other Operating Expenses | 38.52 Cr | 32.02 Cr | 0.96 Cr | 1.62 Cr | — |
| Depreciation And Amortization In Income Statement | 6.87 Cr | 5.45 Cr | 5.21 Cr | 5.46 Cr | — |
| Depreciation Income Statement | 6.87 Cr | 5.45 Cr | 5.21 Cr | 5.46 Cr | — |
| Gross Profit | 79.92 Cr | 67.42 Cr | 43.51 Cr | 40.29 Cr | — |
| Cost Of Revenue | 198.63 Cr | 199.31 Cr | 239.72 Cr | 242.99 Cr | — |
| Total Revenue | 278.55 Cr | 266.73 Cr | 283.23 Cr | 283.28 Cr | — |
| Operating Revenue | 278.55 Cr | 266.73 Cr | 283.23 Cr | 283.28 Cr | — |
| Basic EPS | — | 0.40 | 0.44 | 0.38 | 0.10 |
| Total Unusual Items | — | 0.22 Cr | -0.02 Cr | -0.12 Cr | -0.07 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.22 Cr | -0.02 Cr | -0.12 Cr | -0.07 Cr |
| Interest Income | — | 0.10 Cr | 0.02 Cr | 0.06 Cr | 0.06 Cr |
| Diluted Average Shares | — | 16.33 Cr | 14.65 Cr | 16.70 Cr | 16.70 Cr |
| Basic Average Shares | — | 16.33 Cr | 14.65 Cr | 16.70 Cr | 16.70 Cr |
| Diluted EPS | — | 0.40 | 0.44 | 0.38 | 0.10 |
| Special Income Charges | — | 0.22 Cr | -0.02 Cr | -0.12 Cr | -0.07 Cr |
| Other Special Charges | — | -0.22 Cr | 0.02 Cr | 0.12 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 0.76 Cr | 0.71 Cr | 0.50 Cr | 0.44 Cr |
| Interest Income Non Operating | — | 0.10 Cr | 0.02 Cr | 0.06 Cr | 0.06 Cr |
| Selling General And Administration | — | 4.37 Cr | 6.22 Cr | 4.82 Cr | 3.13 Cr |
| Selling And Marketing Expense | — | 3.15 Cr | 4.88 Cr | 3.43 Cr | 2.07 Cr |
| General And Administrative Expense | — | 1.21 Cr | 1.34 Cr | 1.39 Cr | 1.07 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bhandari Hosiery Exports Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.