BHANDARIOther Textile Products

Bhandari Hosiery Exports LtdBalance Sheet

2.03
-7.02%

Bhandari Hosiery Exports Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number24.00 Cr17.97 Cr16.70 Cr16.70 Cr
Share Issued24.00 Cr17.97 Cr16.70 Cr16.70 Cr
Net Debt96.62 Cr116.08 Cr102.82 Cr100.95 Cr
Total Debt102.08 Cr117.44 Cr104.32 Cr113.91 Cr
Tangible Book Value153.15 Cr99.59 Cr87.12 Cr81.54 Cr
Invested Capital250.19 Cr216.31 Cr191.44 Cr185.00 Cr
Working Capital107.09 Cr66.71 Cr62.90 Cr65.56 Cr
Net Tangible Assets153.15 Cr99.59 Cr87.12 Cr81.54 Cr
Capital Lease Obligations5.03 Cr0.72 Cr11.65 Cr10.46 Cr
Common Stock Equity153.15 Cr99.59 Cr87.12 Cr81.55 Cr
Total Capitalization173.85 Cr137.94 Cr113.51 Cr106.74 Cr
Total Equity Gross Minority Interest153.15 Cr99.59 Cr87.12 Cr81.55 Cr
Stockholders Equity153.15 Cr99.59 Cr87.12 Cr81.55 Cr
Other Equity Interest129.14 Cr83.24 Cr72.47 Cr66.90 Cr
Capital Stock24.00 Cr16.34 Cr14.65 Cr14.65 Cr
Common Stock24.00 Cr16.34 Cr14.65 Cr14.65 Cr
Total Liabilities Net Minority Interest122.42 Cr151.11 Cr130.13 Cr136.28 Cr
Total Non Current Liabilities Net Minority Interest29.98 Cr47.70 Cr30.60 Cr39.53 Cr
Non Current Deferred Taxes Liabilities4.14 Cr4.22 Cr3.63 Cr3.88 Cr
Long Term Debt And Capital Lease Obligation25.02 Cr38.35 Cr26.39 Cr35.65 Cr
Long Term Capital Lease Obligation4.31 Cr4.48 Cr11.65 Cr10.46 Cr
Long Term Debt20.71 Cr38.35 Cr26.39 Cr25.18 Cr
Long Term Provisions0.82 Cr0.65 Cr0.57 Cr
Current Liabilities92.45 Cr103.41 Cr99.54 Cr96.75 Cr
Other Current Liabilities1.00 Cr3.26 Cr1000.00-1000.00
Current Deferred Taxes Liabilities2.56 Cr1.62 Cr1.60 Cr
Current Debt And Capital Lease Obligation77.06 Cr79.09 Cr77.93 Cr78.26 Cr
Current Capital Lease Obligation0.72 Cr0.72 Cr
Current Debt76.34 Cr78.37 Cr77.93 Cr78.26 Cr
Current Provisions0.13 Cr0.10 Cr0.08 Cr0.94 Cr
Payables10.14 Cr19.51 Cr14.52 Cr14.03 Cr
Accounts Payable10.14 Cr17.96 Cr12.72 Cr11.97 Cr
Total Assets275.57 Cr250.69 Cr217.26 Cr217.83 Cr
Total Non Current Assets76.03 Cr80.58 Cr54.82 Cr55.52 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Investmentin Financial Assets2.15 Cr1.29 Cr1.37 Cr0.00
Available For Sale Securities2.15 Cr1.29 Cr1.37 Cr
Goodwill And Other Intangible Assets11000.0011000.0011000.000.01 Cr
Net PPE73.88 Cr78.89 Cr53.10 Cr55.51 Cr
Gross PPE73.88 Cr127.93 Cr96.69 Cr94.30 Cr
Construction In Progress0.000.001.13 Cr0.00
Other Properties73.88 Cr7.45 Cr1.99 Cr1.94 Cr
Current Assets199.54 Cr170.12 Cr162.44 Cr162.31 Cr
Other Current Assets19.54 Cr23.39 Cr1000.001.13 Cr
Inventory82.79 Cr85.67 Cr79.66 Cr74.10 Cr
Accounts Receivable88.76 Cr59.45 Cr68.56 Cr69.01 Cr
Cash Cash Equivalents And Short Term Investments8.45 Cr0.64 Cr1.50 Cr2.50 Cr
Other Short Term Investments8.02 Cr0.97 Cr0.52 Cr1.13 Cr
Cash And Cash Equivalents0.43 Cr0.64 Cr1.50 Cr2.50 Cr
Retained Earnings58.85 Cr53.99 Cr48.42 Cr42.30 Cr
Additional Paid In Capital21.52 Cr15.60 Cr15.60 Cr15.60 Cr
Pensionand Other Post Retirement Benefit Plans Current0.10 Cr0.00
Other Payable1.52 Cr1.75 Cr2.01 Cr1.52 Cr
Dividends Payable0.03 Cr0.04 Cr0.04 Cr0.04 Cr
Total Tax Payable1.62 Cr
Other Non Current Assets-9000.00-1000.00-1000.00-1000.00
Non Current Prepaid Assets0.40 Cr0.36 Cr
Other Intangible Assets11000.0011000.000.01 Cr0.01 Cr
Accumulated Depreciation-49.04 Cr-43.59 Cr-38.79 Cr-33.54 Cr
Machinery Furniture Equipment94.47 Cr76.26 Cr75.05 Cr74.13 Cr
Buildings And Improvements25.64 Cr16.93 Cr16.93 Cr16.93 Cr
Land And Improvements0.37 Cr0.37 Cr0.37 Cr0.37 Cr
Properties0.000.000.000.00
Prepaid Assets16.32 Cr6.24 Cr10.87 Cr7.90 Cr
Finished Goods29.84 Cr29.36 Cr28.50 Cr24.08 Cr
Work In Process26.15 Cr24.58 Cr21.52 Cr24.39 Cr
Raw Materials29.67 Cr25.72 Cr24.08 Cr28.10 Cr
Other Receivables1.66 Cr1.07 Cr1.57 Cr0.70 Cr
Taxes Receivable6.38 Cr5.41 Cr4.26 Cr4.88 Cr
Allowance For Doubtful Accounts Receivable-0.10 Cr-0.10 Cr
Gross Accounts Receivable59.56 Cr68.66 Cr
Cash Financial0.64 Cr1.50 Cr1.57 Cr0.35 Cr
Treasury Shares Number0.00
Other Non Current Liabilities1000.002000.003000.00
Other Inventories-1000.00-1000.002000.00
Cash Equivalents1.37 Cr0.93 Cr1.90 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.