BAWEJAFilm Production, Distribution & Exhibition
Baweja Studios Ltd — Profit & Loss Statement
₹21.35
-7.85%
Baweja Studios Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income | 8.28 Cr | 8.22 Cr | 7.97 Cr | 2.76 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.48 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.23 | 0.25 | 0.32 | — |
| Normalized EBITDA | 14.32 Cr | 12.14 Cr | 9.47 Cr | 4.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.28 Cr | 8.22 Cr | 7.97 Cr | 2.76 Cr | — |
| Reconciled Depreciation | 1.21 Cr | 0.69 Cr | 0.33 Cr | 0.11 Cr | — |
| EBITDA | 14.32 Cr | 12.14 Cr | 11.34 Cr | 4.43 Cr | — |
| EBIT | 13.12 Cr | 11.46 Cr | 11.01 Cr | 4.32 Cr | — |
| Net Interest Income | -1.91 Cr | -0.72 Cr | -0.02 Cr | -0.05 Cr | — |
| Interest Expense | 1.91 Cr | 0.72 Cr | 0.32 Cr | 0.23 Cr | — |
| Normalized Income | 8.28 Cr | 8.22 Cr | 6.57 Cr | 2.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.28 Cr | 8.22 Cr | 7.97 Cr | 2.76 Cr | — |
| Total Expenses | 63.16 Cr | 53.68 Cr | 65.02 Cr | 36.44 Cr | — |
| Diluted NI Availto Com Stockholders | 8.28 Cr | 8.22 Cr | 7.97 Cr | 2.76 Cr | — |
| Net Income Common Stockholders | 8.28 Cr | 8.22 Cr | 7.97 Cr | 2.76 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 8.28 Cr | 8.22 Cr | 7.97 Cr | 2.76 Cr | — |
| Net Income Continuous Operations | 8.28 Cr | 8.22 Cr | 7.97 Cr | 2.76 Cr | — |
| Tax Provision | 2.93 Cr | 2.51 Cr | 2.73 Cr | 1.33 Cr | — |
| Pretax Income | 11.21 Cr | 10.73 Cr | 10.70 Cr | 4.09 Cr | — |
| Other Non Operating Income Expenses | 0.70 Cr | 0.84 Cr | -0.04 Cr | -0.09 Cr | — |
| Net Non Operating Interest Income Expense | -1.91 Cr | -0.72 Cr | -0.02 Cr | -0.05 Cr | — |
| Interest Expense Non Operating | 1.91 Cr | 0.72 Cr | 0.32 Cr | 0.23 Cr | — |
| Operating Income | 12.42 Cr | 10.62 Cr | 8.77 Cr | 4.27 Cr | — |
| Operating Expense | 63.16 Cr | 53.68 Cr | 2.41 Cr | 1.52 Cr | — |
| Other Operating Expenses | 61.40 Cr | 52.40 Cr | 0.50 Cr | 0.29 Cr | — |
| Depreciation And Amortization In Income Statement | 1.21 Cr | 0.69 Cr | 0.33 Cr | 0.11 Cr | — |
| Depreciation Income Statement | 1.21 Cr | 0.69 Cr | 0.33 Cr | 0.11 Cr | — |
| Total Revenue | 75.57 Cr | 64.30 Cr | 73.79 Cr | 40.71 Cr | — |
| Operating Revenue | 75.57 Cr | 64.30 Cr | 73.79 Cr | 40.71 Cr | — |
| Total Unusual Items | — | 0.25 Cr | 1.87 Cr | -0.04 Cr | -0.52 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.25 Cr | 1.87 Cr | -0.04 Cr | -0.52 Cr |
| Reconciled Cost Of Revenue | — | 50.11 Cr | 62.61 Cr | 34.92 Cr | 5.24 Cr |
| Interest Income | — | 0.45 Cr | 0.47 Cr | 0.23 Cr | 0.06 Cr |
| Rent Expense Supplemental | — | 0.46 Cr | 0.45 Cr | 0.24 Cr | 0.05 Cr |
| Diluted Average Shares | — | 1.51 Cr | 1.84 Cr | 1.84 Cr | 1.84 Cr |
| Basic Average Shares | — | 1.51 Cr | 1.84 Cr | 1.84 Cr | 1.84 Cr |
| Diluted EPS | — | 5.44 | 4.32 | 1.50 | 4.15 |
| Basic EPS | — | 5.44 | 4.32 | 1.50 | 4.15 |
| Special Income Charges | — | 0.25 Cr | 1.87 Cr | — | — |
| Write Off | — | -0.25 Cr | -1.87 Cr | — | — |
| Total Other Finance Cost | — | 0.08 Cr | 0.17 Cr | 0.05 Cr | 61000.00 |
| Interest Income Non Operating | — | 0.45 Cr | 0.47 Cr | 0.23 Cr | 0.06 Cr |
| Selling General And Administration | — | 0.93 Cr | 0.56 Cr | 0.70 Cr | 1.67 Cr |
| General And Administrative Expense | — | 0.93 Cr | 0.56 Cr | 0.70 Cr | 1.67 Cr |
| Rent And Landing Fees | — | 0.46 Cr | 0.45 Cr | 0.24 Cr | 0.05 Cr |
| Gross Profit | — | 12.59 Cr | 11.18 Cr | 5.79 Cr | 14.20 Cr |
| Cost Of Revenue | — | 50.11 Cr | 62.61 Cr | 34.92 Cr | 5.24 Cr |
| Other Special Charges | — | — | -10000.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Baweja Studios Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.