BAWEJAFilm Production, Distribution & Exhibition

Baweja Studios LtdBalance Sheet

21.35
-7.85%

Baweja Studios Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.84 Cr1.84 Cr1.84 Cr1.84 Cr
Share Issued1.84 Cr1.84 Cr1.84 Cr1.84 Cr
Net Debt29.98 Cr0.12 Cr2.04 Cr1.64 Cr
Total Debt31.13 Cr3.59 Cr1.42 Cr2.67 Cr
Tangible Book Value104.00 Cr95.71 Cr19.86 Cr7.24 Cr
Invested Capital135.13 Cr99.30 Cr21.29 Cr9.91 Cr
Working Capital92.81 Cr85.91 Cr14.36 Cr9.23 Cr
Net Tangible Assets104.00 Cr95.71 Cr19.86 Cr7.24 Cr
Common Stock Equity104.00 Cr95.71 Cr19.86 Cr7.24 Cr
Total Capitalization104.45 Cr96.65 Cr21.06 Cr9.84 Cr
Total Equity Gross Minority Interest104.00 Cr95.71 Cr19.86 Cr7.24 Cr
Stockholders Equity104.00 Cr95.71 Cr19.86 Cr7.24 Cr
Other Equity Interest85.57 Cr
Capital Stock18.43 Cr18.43 Cr14.43 Cr5.43 Cr
Common Stock18.43 Cr18.43 Cr14.43 Cr5.43 Cr
Total Liabilities Net Minority Interest83.85 Cr28.54 Cr25.04 Cr23.32 Cr
Total Non Current Liabilities Net Minority Interest0.59 Cr1.06 Cr1.28 Cr2.60 Cr
Non Current Pension And Other Postretirement Benefit Plans0.14 Cr0.12 Cr0.09 Cr
Long Term Debt And Capital Lease Obligation0.46 Cr0.94 Cr1.19 Cr2.60 Cr
Long Term Debt0.46 Cr0.94 Cr1.19 Cr2.60 Cr
Current Liabilities83.26 Cr27.48 Cr23.76 Cr20.72 Cr
Other Current Liabilities21.89 Cr1000.00
Current Debt And Capital Lease Obligation30.68 Cr2.65 Cr0.23 Cr0.07 Cr
Current Debt30.68 Cr2.65 Cr0.23 Cr0.07 Cr
Current Provisions13.53 Cr2.62 Cr0.09 Cr0.47 Cr
Payables16.98 Cr22.21 Cr15.81 Cr10.68 Cr
Accounts Payable16.98 Cr20.00 Cr13.63 Cr8.33 Cr
Total Assets187.85 Cr124.25 Cr44.90 Cr30.56 Cr
Total Non Current Assets11.78 Cr10.86 Cr6.78 Cr0.61 Cr
Non Current Deferred Taxes Assets0.39 Cr0.59 Cr0.16 Cr0.11 Cr
Net PPE4.09 Cr5.28 Cr1.62 Cr0.49 Cr
Current Assets176.07 Cr113.39 Cr38.12 Cr29.95 Cr
Other Current Assets6.63 Cr0.46 Cr0.26 Cr0.13 Cr
Inventory69.90 Cr19.54 Cr22.23 Cr9.50 Cr
Other Receivables3.91 Cr18.49 Cr4.68 Cr12.38 Cr
Taxes Receivable5.24 Cr4.43 Cr2.11 Cr1.57 Cr
Accounts Receivable71.68 Cr21.44 Cr7.42 Cr5.75 Cr
Cash Cash Equivalents And Short Term Investments18.72 Cr47.96 Cr1.30 Cr0.63 Cr
Other Short Term Investments17.57 Cr
Cash And Cash Equivalents1.15 Cr47.96 Cr1.30 Cr0.63 Cr
Cash Financial1.15 Cr10.46 Cr1.30 Cr0.63 Cr
Retained Earnings13.63 Cr5.43 Cr1.81 Cr4.45 Cr
Additional Paid In Capital63.65 Cr38000.0038000.0038000.00
Other Payable2.21 Cr2.18 Cr2.35 Cr2.22 Cr
Investmentin Financial Assets42000.0042000.0042000.000.72 Cr
Available For Sale Securities25000.0025000.0025000.000.72 Cr
Trading Securities17000.0017000.0017000.0017000.00
Investment Properties4.99 Cr4.99 Cr
Accumulated Depreciation-1.83 Cr-1.14 Cr-0.84 Cr-0.73 Cr
Gross PPE7.11 Cr2.77 Cr1.33 Cr0.84 Cr
Other Properties-1000.00-1000.00-1000.00
Machinery Furniture Equipment7.11 Cr2.77 Cr1.33 Cr0.84 Cr
Restricted Cash0.02 Cr0.02 Cr-0.02 Cr-91000.00
Prepaid Assets1.05 Cr0.08 Cr0.01 Cr0.02 Cr
Other Inventories0.10 Cr
Work In Process19.44 Cr22.23 Cr9.50 Cr11.76 Cr
Cash Equivalents37.50 Cr
Current Deferred Taxes Liabilities0.02 Cr0.39 Cr1.86 Cr
Pensionand Other Post Retirement Benefit Plans Current0.02 Cr
Other Non Current Liabilities-1000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.