BANSALWIREIron & Steel Products
Bansal Wire Industries Ltd — Profit & Loss Statement
₹224.95
-3.17%
Bansal Wire Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.04 Cr | 1.00 Cr | -0.04 Cr | -0.36 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.32 | 0.27 | 0.27 | — |
| Normalized EBITDA | 278.21 Cr | 149.31 Cr | 112.74 Cr | 112.68 Cr | — |
| Total Unusual Items | -0.14 Cr | 3.16 Cr | -0.15 Cr | -1.36 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.14 Cr | 3.16 Cr | -0.15 Cr | -1.36 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 144.62 Cr | 73.62 Cr | 59.93 Cr | 57.29 Cr | — |
| Reconciled Depreciation | 29.99 Cr | 13.45 Cr | 9.11 Cr | 8.44 Cr | — |
| Reconciled Cost Of Revenue | 2.72K Cr | 1.98K Cr | 2.22K Cr | 2.02K Cr | — |
| EBITDA | 278.08 Cr | 152.47 Cr | 112.58 Cr | 111.32 Cr | — |
| EBIT | 248.09 Cr | 139.02 Cr | 103.47 Cr | 102.88 Cr | — |
| Net Interest Income | -37.84 Cr | -28.81 Cr | -23.67 Cr | -26.20 Cr | — |
| Interest Expense | 37.84 Cr | 28.81 Cr | 21.92 Cr | 24.75 Cr | — |
| Normalized Income | 144.71 Cr | 71.46 Cr | 60.04 Cr | 58.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | 144.62 Cr | 73.62 Cr | 59.93 Cr | 57.29 Cr | — |
| Total Expenses | 3.27K Cr | 2.34K Cr | 2.30K Cr | 2.08K Cr | — |
| Diluted Average Shares | 14.86 Cr | 15.66 Cr | 15.66 Cr | 15.66 Cr | — |
| Basic Average Shares | 14.86 Cr | 15.66 Cr | 15.66 Cr | 15.66 Cr | — |
| Diluted EPS | 9.73 | 4.70 | 3.83 | 3.66 | — |
| Basic EPS | 9.73 | 4.70 | 3.83 | 3.66 | — |
| Diluted NI Availto Com Stockholders | 144.62 Cr | 73.62 Cr | 59.93 Cr | 57.29 Cr | — |
| Net Income Common Stockholders | 144.62 Cr | 73.62 Cr | 59.93 Cr | 57.29 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 144.62 Cr | 73.62 Cr | 59.93 Cr | 57.29 Cr | — |
| Minority Interests | -1.75 Cr | -1.63 Cr | — | — | — |
| Net Income Including Noncontrolling Interests | 146.37 Cr | 75.30 Cr | 59.93 Cr | 57.29 Cr | — |
| Net Income Continuous Operations | 146.37 Cr | 75.30 Cr | 59.93 Cr | 57.29 Cr | — |
| Tax Provision | 63.88 Cr | 34.91 Cr | 21.62 Cr | 20.84 Cr | — |
| Pretax Income | 210.25 Cr | 110.21 Cr | 81.55 Cr | 78.14 Cr | — |
| Other Non Operating Income Expenses | 9.45 Cr | 4.86 Cr | 0.19 Cr | 0.23 Cr | — |
| Special Income Charges | -0.14 Cr | 3.16 Cr | -0.15 Cr | -1.36 Cr | — |
| Net Non Operating Interest Income Expense | -37.84 Cr | -28.81 Cr | -23.67 Cr | -26.20 Cr | — |
| Interest Expense Non Operating | 37.84 Cr | 28.81 Cr | 21.92 Cr | 24.75 Cr | — |
| Operating Income | 238.78 Cr | 131.00 Cr | 96.19 Cr | 99.80 Cr | — |
| Operating Expense | 544.37 Cr | 353.03 Cr | 78.43 Cr | 63.45 Cr | — |
| Other Operating Expenses | 370.71 Cr | 266.03 Cr | 9.19 Cr | 6.93 Cr | — |
| Depreciation And Amortization In Income Statement | 29.99 Cr | 13.45 Cr | 9.11 Cr | 8.44 Cr | — |
| Depreciation Income Statement | 29.99 Cr | 13.45 Cr | 9.11 Cr | 8.44 Cr | — |
| Gross Profit | 783.14 Cr | 484.03 Cr | 174.62 Cr | 163.25 Cr | — |
| Cost Of Revenue | 2.72K Cr | 1.98K Cr | 2.22K Cr | 2.02K Cr | — |
| Total Revenue | 3.51K Cr | 2.47K Cr | 2.39K Cr | 2.18K Cr | — |
| Operating Revenue | 3.51K Cr | 2.47K Cr | 2.39K Cr | 2.18K Cr | — |
| Interest Income | — | 0.82 Cr | 0.37 Cr | 0.38 Cr | 0.25 Cr |
| Rent Expense Supplemental | — | 1.49 Cr | 0.52 Cr | 0.46 Cr | 0.46 Cr |
| Other Special Charges | — | -2.07 Cr | — | -10000.00 | -0.39 Cr |
| Write Off | — | 0.27 Cr | 0.15 Cr | 1.36 Cr | 0.10 Cr |
| Total Other Finance Cost | — | 2.71 Cr | 2.12 Cr | 1.83 Cr | 1.56 Cr |
| Interest Income Non Operating | — | 0.82 Cr | 0.37 Cr | 0.38 Cr | 0.25 Cr |
| Amortization | — | 70000.00 | 0.00 | — | — |
| Selling General And Administration | — | 23.95 Cr | 18.64 Cr | 17.63 Cr | 14.70 Cr |
| Selling And Marketing Expense | — | 19.17 Cr | 16.23 Cr | 16.03 Cr | 12.80 Cr |
| General And Administrative Expense | — | 4.78 Cr | 2.41 Cr | 1.60 Cr | 1.90 Cr |
| Rent And Landing Fees | — | 1.26 Cr | 0.52 Cr | 0.46 Cr | 0.46 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bansal Wire Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.