BANSALWIREIron & Steel Products

Bansal Wire Industries LtdBalance Sheet

224.95
-3.17%

Bansal Wire Industries Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number15.66 Cr15.66 Cr15.66 Cr15.66 Cr
Share Issued15.66 Cr15.66 Cr15.66 Cr15.66 Cr
Net Debt606.35 Cr679.33 Cr414.49 Cr405.71 Cr
Total Debt608.05 Cr681.14 Cr415.19 Cr406.15 Cr
Tangible Book Value1.27K Cr422.28 Cr282.51 Cr223.01 Cr
Invested Capital1.88K Cr1.10K Cr697.71 Cr629.16 Cr
Working Capital574.49 Cr290.69 Cr284.77 Cr210.99 Cr
Net Tangible Assets1.27K Cr422.28 Cr282.51 Cr223.01 Cr
Common Stock Equity1.27K Cr422.37 Cr282.51 Cr223.01 Cr
Total Capitalization1.41K Cr726.49 Cr472.59 Cr338.74 Cr
Total Equity Gross Minority Interest1.27K Cr461.14 Cr282.51 Cr223.01 Cr
Minority Interest0.0038.77 Cr0.000.00
Stockholders Equity1.27K Cr422.37 Cr282.51 Cr223.01 Cr
Other Equity Interest1.19K Cr10000.00-10000.00-10000.00
Capital Stock78.28 Cr63.73 Cr9.10 Cr9.10 Cr
Common Stock78.28 Cr63.73 Cr9.10 Cr9.10 Cr
Total Liabilities Net Minority Interest899.35 Cr802.87 Cr466.54 Cr472.47 Cr
Total Non Current Liabilities Net Minority Interest203.83 Cr321.40 Cr205.99 Cr131.98 Cr
Non Current Deferred Taxes Liabilities21.38 Cr12.17 Cr6.24 Cr6.86 Cr
Long Term Debt And Capital Lease Obligation136.46 Cr304.12 Cr190.07 Cr115.72 Cr
Long Term Debt136.46 Cr304.12 Cr190.07 Cr115.72 Cr
Long Term Provisions6.94 Cr
Current Liabilities695.51 Cr481.47 Cr260.54 Cr340.49 Cr
Other Current Liabilities10.44 Cr0.26 Cr0.52 Cr0.78 Cr
Current Debt And Capital Lease Obligation471.59 Cr377.03 Cr225.12 Cr290.43 Cr
Current Debt471.59 Cr377.03 Cr225.12 Cr290.43 Cr
Current Provisions1.19 Cr0.02 Cr0.02 Cr
Payables187.25 Cr73.02 Cr22.58 Cr39.20 Cr
Total Tax Payable0.003.67 Cr4.71 Cr13.67 Cr
Accounts Payable187.25 Cr59.14 Cr12.72 Cr20.56 Cr
Total Assets2.17K Cr1.26K Cr749.05 Cr695.48 Cr
Total Non Current Assets898.36 Cr491.85 Cr203.74 Cr144.00 Cr
Other Non Current Assets20.30 Cr20000.0020000.00
Investmentin Financial Assets7.30 Cr0.000.0022.53 Cr
Available For Sale Securities7.30 Cr22.53 Cr
Goodwill And Other Intangible Assets0.05 Cr0.09 Cr0.000.00
Net PPE870.71 Cr441.17 Cr153.38 Cr116.01 Cr
Gross PPE870.71 Cr504.18 Cr178.35 Cr131.87 Cr
Construction In Progress178.00 Cr211.86 Cr37.87 Cr0.43 Cr
Other Properties692.71 Cr32.66 Cr13.80 Cr12.26 Cr
Current Assets1.27K Cr772.16 Cr545.32 Cr551.48 Cr
Other Current Assets127.78 Cr-20000.0010000.0014.08 Cr
Inventory638.51 Cr313.62 Cr243.88 Cr264.66 Cr
Accounts Receivable476.20 Cr357.93 Cr252.38 Cr248.82 Cr
Cash Cash Equivalents And Short Term Investments27.51 Cr1.81 Cr23.24 Cr0.44 Cr
Other Short Term Investments25.82 Cr22.53 Cr
Cash And Cash Equivalents1.70 Cr1.81 Cr0.71 Cr0.44 Cr
Retained Earnings295.58 Cr250.62 Cr191.11 Cr134.21 Cr
Additional Paid In Capital0.0022.80 Cr22.80 Cr22.80 Cr
Preferred Securities Outside Stock Equity0.007.00 Cr7.00 Cr7.00 Cr
Non Current Pension And Other Postretirement Benefit Plans5.11 Cr2.69 Cr2.38 Cr1.64 Cr
Pensionand Other Post Retirement Benefit Plans Current1.10 Cr0.49 Cr0.000.00
Other Payable10.21 Cr5.15 Cr4.97 Cr3.21 Cr
Non Current Prepaid Assets48.28 Cr47.90 Cr3.14 Cr2.97 Cr
Other Investments1.08 Cr
Other Intangible Assets0.09 Cr
Accumulated Depreciation-63.02 Cr-24.97 Cr-15.86 Cr-7.50 Cr
Machinery Furniture Equipment181.40 Cr74.32 Cr68.49 Cr62.10 Cr
Buildings And Improvements39.11 Cr15.03 Cr15.03 Cr15.03 Cr
Land And Improvements39.15 Cr37.34 Cr35.66 Cr25.09 Cr
Properties0.000.000.000.00
Restricted Cash2.62 Cr0.13 Cr0.000.00
Prepaid Assets92.32 Cr21.60 Cr30.40 Cr18.82 Cr
Finished Goods81.99 Cr61.22 Cr40.17 Cr27.41 Cr
Work In Process58.04 Cr15.30 Cr18.43 Cr19.35 Cr
Raw Materials173.59 Cr167.36 Cr206.06 Cr150.56 Cr
Other Receivables3.86 Cr4.09 Cr7.15 Cr22.53 Cr
Allowance For Doubtful Accounts Receivable-2.44 Cr-1.08 Cr-0.94 Cr-1.38 Cr
Gross Accounts Receivable360.37 Cr253.47 Cr249.76 Cr208.09 Cr
Cash Financial1.81 Cr0.71 Cr0.44 Cr0.68 Cr
Other Non Current Liabilities-10000.000.02 Cr0.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.