BANGGarments & Apparels
Bang Overseas Ltd — Profit & Loss Statement
₹27.32
-9.76%
Bang Overseas Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Rate For Calcs | 0.30 | 0.01 | 0.30 | 0.02 | — |
| Tax Provision | -1.81 Cr | -0.08 Cr | 2.36 Cr | 0.09 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.22 Cr | -0.02 Cr | — |
| EBITDA | -0.88 Cr | -5.53 Cr | 5.72 Cr | 7.16 Cr | — |
| Normalized EBITDA | -0.88 Cr | -5.53 Cr | 6.47 Cr | 8.47 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.74 Cr | -1.31 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.74 Cr | -1.31 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -2.17 Cr | -8.38 Cr | 1.15 Cr | 4.93 Cr | — |
| Reconciled Depreciation | 1.41 Cr | 1.43 Cr | 1.37 Cr | 1.64 Cr | — |
| Reconciled Cost Of Revenue | 138.31 Cr | 106.28 Cr | 95.66 Cr | 65.41 Cr | — |
| EBIT | -2.29 Cr | -6.95 Cr | 4.36 Cr | 5.52 Cr | — |
| Net Interest Income | -1.69 Cr | -1.51 Cr | -0.04 Cr | 0.37 Cr | — |
| Interest Expense | 1.69 Cr | 1.51 Cr | 0.84 Cr | 0.50 Cr | — |
| Normalized Income | -2.17 Cr | -8.38 Cr | 1.67 Cr | 6.22 Cr | — |
| Net Income From Continuing And Discontinued Operation | -2.17 Cr | -8.38 Cr | 1.15 Cr | 4.93 Cr | — |
| Total Expenses | 193.29 Cr | 143.62 Cr | 112.62 Cr | 76.56 Cr | — |
| Diluted Average Shares | 1.36 Cr | 1.36 Cr | 1.36 Cr | 1.36 Cr | — |
| Basic Average Shares | 1.36 Cr | 1.36 Cr | 1.36 Cr | 1.36 Cr | — |
| Diluted EPS | -1.60 | -6.18 | 0.85 | 3.64 | — |
| Basic EPS | -1.60 | -6.18 | 0.85 | 3.64 | — |
| Diluted NI Availto Com Stockholders | -2.17 Cr | -8.38 Cr | 1.15 Cr | 4.93 Cr | — |
| Net Income Common Stockholders | -2.17 Cr | -8.38 Cr | 1.15 Cr | 4.93 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -2.17 Cr | -8.38 Cr | 1.15 Cr | 4.93 Cr | — |
| Net Income Including Noncontrolling Interests | -2.17 Cr | -8.38 Cr | 1.15 Cr | 4.93 Cr | — |
| Net Income Continuous Operations | -2.17 Cr | -8.38 Cr | 1.15 Cr | 4.93 Cr | — |
| Pretax Income | -3.99 Cr | -8.46 Cr | 3.52 Cr | 5.02 Cr | — |
| Other Non Operating Income Expenses | 2.17 Cr | 2.95 Cr | 0.79 Cr | 0.39 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.74 Cr | -1.31 Cr | — |
| Net Non Operating Interest Income Expense | -1.69 Cr | -1.51 Cr | -0.04 Cr | 0.37 Cr | — |
| Interest Expense Non Operating | 1.69 Cr | 1.51 Cr | 0.84 Cr | 0.50 Cr | — |
| Operating Income | -4.46 Cr | -9.90 Cr | 2.58 Cr | 5.18 Cr | — |
| Operating Expense | 54.98 Cr | 37.34 Cr | 16.96 Cr | 11.15 Cr | — |
| Other Operating Expenses | 43.76 Cr | 26.15 Cr | 2.42 Cr | 1.80 Cr | — |
| Depreciation And Amortization In Income Statement | 1.41 Cr | 1.43 Cr | 1.37 Cr | 1.64 Cr | — |
| Depreciation Income Statement | 1.41 Cr | 1.43 Cr | 1.35 Cr | 1.64 Cr | — |
| Gross Profit | 50.52 Cr | 27.44 Cr | 19.53 Cr | 16.33 Cr | — |
| Cost Of Revenue | 138.31 Cr | 106.28 Cr | 95.66 Cr | 65.41 Cr | — |
| Total Revenue | 188.83 Cr | 133.72 Cr | 115.19 Cr | 81.74 Cr | — |
| Operating Revenue | 188.83 Cr | 133.72 Cr | 115.19 Cr | 81.74 Cr | — |
| Interest Income | — | 1.95 Cr | 1.24 Cr | 1.35 Cr | 1.73 Cr |
| Rent Expense Supplemental | — | 2.62 Cr | 0.74 Cr | 0.53 Cr | 0.45 Cr |
| Other Special Charges | — | -0.02 Cr | -0.04 Cr | 0.27 Cr | -0.03 Cr |
| Write Off | — | 0.74 Cr | 0.79 Cr | 1.04 Cr | 1.52 Cr |
| Total Other Finance Cost | — | 0.28 Cr | 0.44 Cr | 0.48 Cr | 0.47 Cr |
| Interest Income Non Operating | — | 1.95 Cr | 1.24 Cr | 1.35 Cr | 1.73 Cr |
| Amortization | — | 0.01 Cr | 0.02 Cr | — | — |
| Selling General And Administration | — | 15.46 Cr | 4.58 Cr | 2.91 Cr | 1.97 Cr |
| Selling And Marketing Expense | — | 13.94 Cr | 3.65 Cr | 2.13 Cr | 1.26 Cr |
| General And Administrative Expense | — | 1.52 Cr | 0.93 Cr | 0.77 Cr | 0.71 Cr |
| Rent And Landing Fees | — | 2.62 Cr | 0.74 Cr | 0.53 Cr | 0.45 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Bang Overseas Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.