BANGGarments & Apparels

Bang Overseas LtdBalance Sheet

27.32
-9.76%

Bang Overseas Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.36 Cr1.36 Cr1.36 Cr1.36 Cr
Share Issued1.36 Cr1.36 Cr1.36 Cr1.36 Cr
Net Debt25.86 Cr30.04 Cr32.84 Cr27.04 Cr
Total Debt26.23 Cr30.27 Cr33.12 Cr27.91 Cr
Tangible Book Value87.06 Cr89.27 Cr97.64 Cr96.46 Cr
Invested Capital113.33 Cr119.58 Cr130.82 Cr124.41 Cr
Working Capital66.84 Cr71.21 Cr66.68 Cr74.62 Cr
Net Tangible Assets87.06 Cr89.27 Cr97.64 Cr96.46 Cr
Common Stock Equity87.10 Cr89.31 Cr97.69 Cr96.50 Cr
Total Capitalization92.34 Cr95.12 Cr104.17 Cr98.75 Cr
Total Equity Gross Minority Interest87.10 Cr89.31 Cr97.69 Cr96.50 Cr
Stockholders Equity87.10 Cr89.31 Cr97.69 Cr96.50 Cr
Other Equity Interest73.54 Cr75.75 Cr84.13 Cr82.94 Cr
Capital Stock13.56 Cr13.56 Cr13.56 Cr13.56 Cr
Common Stock13.56 Cr13.56 Cr13.56 Cr13.56 Cr
Total Liabilities Net Minority Interest83.58 Cr69.54 Cr66.99 Cr48.04 Cr
Total Non Current Liabilities Net Minority Interest6.46 Cr6.90 Cr7.50 Cr3.15 Cr
Other Non Current Liabilities0.39 Cr0.39 Cr0.39 Cr0.39 Cr
Long Term Debt And Capital Lease Obligation5.24 Cr5.81 Cr6.48 Cr2.25 Cr
Long Term Debt5.24 Cr5.81 Cr6.48 Cr2.25 Cr
Long Term Provisions0.83 Cr0.70 Cr0.60 Cr0.51 Cr
Current Liabilities77.12 Cr62.64 Cr59.50 Cr44.89 Cr
Other Current Liabilities0.61 Cr0.14 Cr0.17 Cr0.16 Cr
Current Debt And Capital Lease Obligation20.99 Cr24.46 Cr26.65 Cr25.66 Cr
Current Debt20.99 Cr24.46 Cr26.65 Cr25.66 Cr
Current Provisions1.22 Cr0.98 Cr0.82 Cr0.57 Cr
Payables54.30 Cr36.80 Cr31.59 Cr18.17 Cr
Accounts Payable54.30 Cr36.73 Cr31.58 Cr18.17 Cr
Total Assets170.68 Cr158.85 Cr164.68 Cr144.54 Cr
Total Non Current Assets26.72 Cr25.01 Cr38.51 Cr25.03 Cr
Other Non Current Assets6.16 Cr5.20 Cr4.56 Cr4.05 Cr
Non Current Deferred Taxes Assets2.00 Cr0.19 Cr0.14 Cr2.39 Cr
Investmentin Financial Assets0.50 Cr0.50 Cr0.50 Cr0.50 Cr
Long Term Equity Investment0.000.50 Cr0.000.00
Investmentsin Subsidiariesat Cost0.000.50 Cr0.000.00
Goodwill And Other Intangible Assets0.04 Cr0.04 Cr0.05 Cr0.04 Cr
Net PPE18.01 Cr22.18 Cr20.90 Cr21.15 Cr
Current Assets143.96 Cr133.85 Cr126.17 Cr119.51 Cr
Other Current Assets14.01 Cr13.20 Cr5.89 Cr64000.00
Inventory94.35 Cr75.94 Cr47.48 Cr32.36 Cr
Accounts Receivable30.15 Cr32.76 Cr58.41 Cr67.86 Cr
Cash Cash Equivalents And Short Term Investments5.45 Cr3.69 Cr5.85 Cr11.11 Cr
Other Short Term Investments5.08 Cr3.45 Cr5.57 Cr10.24 Cr
Cash And Cash Equivalents0.37 Cr0.23 Cr0.28 Cr0.87 Cr
Retained Earnings14.66 Cr23.04 Cr21.84 Cr17.03 Cr
Additional Paid In Capital60.09 Cr60.09 Cr60.09 Cr60.09 Cr
Tradeand Other Payables Non Current0.70 Cr0.60 Cr0.51 Cr0.33 Cr
Non Current Deferred Taxes Liabilities0.000.03 Cr0.00
Other Payable0.07 Cr0.02 Cr43000.000.01 Cr
Defined Pension Benefit0.0053000.0064000.000.00
Non Current Prepaid Assets2.10 Cr1.45 Cr0.95 Cr1.30 Cr
Available For Sale Securities10000.0015.97 Cr0.50 Cr
Trading Securities0.50 Cr0.50 Cr0.50 Cr0.50 Cr
Other Intangible Assets0.04 Cr0.05 Cr0.04 Cr0.05 Cr
Accumulated Depreciation-19.42 Cr-18.33 Cr-18.58 Cr-19.16 Cr
Gross PPE41.60 Cr39.22 Cr39.73 Cr42.35 Cr
Construction In Progress3.10 Cr3.10 Cr3.10 Cr3.10 Cr
Other Properties19.08 Cr
Machinery Furniture Equipment12.84 Cr12.56 Cr13.85 Cr16.55 Cr
Buildings And Improvements24.83 Cr22.73 Cr21.94 Cr21.87 Cr
Land And Improvements0.84 Cr0.84 Cr0.84 Cr0.84 Cr
Properties0.000.000.000.00
Restricted Cash3.56 Cr3.54 Cr3.64 Cr6.10 Cr
Prepaid Assets12.83 Cr5.52 Cr4.17 Cr5.28 Cr
Other Inventories1000.00-1000.00
Finished Goods73.76 Cr44.03 Cr29.41 Cr23.03 Cr
Work In Process0.05 Cr0.08 Cr0.06 Cr0.05 Cr
Raw Materials2.13 Cr3.37 Cr2.89 Cr3.15 Cr
Other Receivables5.08 Cr5.37 Cr0.37 Cr0.38 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable32.76 Cr58.41 Cr67.86 Cr55.35 Cr
Cash Financial0.23 Cr0.28 Cr0.87 Cr1.36 Cr
Pensionand Other Post Retirement Benefit Plans Current0.57 Cr0.57 Cr
Total Tax Payable0.000.00
Non Current Deferred Revenue0.00
Current Deferred Taxes Liabilities0.00
Investment Properties0.00
Taxes Receivable77001.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.