BRRLResidential, Commercial Projects
B Right Real Estate Ltd — Profit & Loss Statement
₹1007.90
+0.80%
B Right Real Estate Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.79 Cr | 0.00 | 0.18 Cr | 0.12 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.38 | 0.30 | 0.11 | — |
| Normalized EBITDA | 14.54 Cr | 11.20 Cr | 5.25 Cr | 1.21 Cr | — |
| Total Unusual Items | -2.65 Cr | 0.00 | 0.61 Cr | 1.06 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.65 Cr | 0.00 | 0.61 Cr | 1.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.69 Cr | 2.43 Cr | 1.91 Cr | 1.20 Cr | — |
| Reconciled Depreciation | 1.30 Cr | 1.35 Cr | 0.68 Cr | 0.65 Cr | — |
| Reconciled Cost Of Revenue | 86.60 Cr | 29.18 Cr | 11.74 Cr | 0.06 Cr | — |
| EBITDA | 11.89 Cr | 11.20 Cr | 5.86 Cr | 2.27 Cr | — |
| EBIT | 10.59 Cr | 9.85 Cr | 5.17 Cr | 1.62 Cr | — |
| Net Interest Income | -2.21 Cr | -1.21 Cr | 0.41 Cr | 0.32 Cr | — |
| Interest Expense | 2.21 Cr | 1.21 Cr | 0.85 Cr | 0.18 Cr | — |
| Normalized Income | 3.54 Cr | 2.43 Cr | 1.49 Cr | 0.25 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.69 Cr | 2.43 Cr | 1.91 Cr | 1.20 Cr | — |
| Total Expenses | 91.66 Cr | 32.43 Cr | 14.01 Cr | 1.31 Cr | — |
| Diluted NI Availto Com Stockholders | 1.69 Cr | 2.43 Cr | 1.91 Cr | 1.20 Cr | — |
| Net Income Common Stockholders | 1.69 Cr | 2.43 Cr | 1.91 Cr | 1.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.69 Cr | 2.43 Cr | 1.91 Cr | 1.20 Cr | — |
| Minority Interests | -2.68 Cr | -2.89 Cr | -1.12 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | 4.37 Cr | 5.32 Cr | 3.03 Cr | 1.29 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 4.37 Cr | 5.32 Cr | 3.03 Cr | 1.29 Cr | — |
| Tax Provision | 4.02 Cr | 3.31 Cr | 1.32 Cr | 0.16 Cr | — |
| Pretax Income | 8.38 Cr | 8.64 Cr | 4.32 Cr | 1.45 Cr | — |
| Other Non Operating Income Expenses | 1.47 Cr | 1.38 Cr | 0.09 Cr | 1.56 Cr | — |
| Special Income Charges | -2.65 Cr | 0.00 | -0.06 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -2.21 Cr | -1.21 Cr | 0.41 Cr | 0.32 Cr | — |
| Interest Expense Non Operating | 2.21 Cr | 1.21 Cr | 0.85 Cr | 0.18 Cr | — |
| Operating Income | 11.77 Cr | 8.47 Cr | 3.21 Cr | 0.07 Cr | — |
| Operating Expense | 5.06 Cr | 3.25 Cr | 2.27 Cr | 1.25 Cr | — |
| Other Operating Expenses | 1.81 Cr | 1.46 Cr | 0.47 Cr | 0.18 Cr | — |
| Depreciation And Amortization In Income Statement | 1.30 Cr | 1.35 Cr | 0.68 Cr | 0.65 Cr | — |
| Depreciation Income Statement | 1.30 Cr | 1.35 Cr | 0.68 Cr | 0.65 Cr | — |
| Gross Profit | 16.83 Cr | 11.71 Cr | 5.48 Cr | 1.32 Cr | — |
| Cost Of Revenue | 86.60 Cr | 29.18 Cr | 11.74 Cr | 0.06 Cr | — |
| Total Revenue | 103.43 Cr | 40.90 Cr | 17.22 Cr | 1.37 Cr | — |
| Operating Revenue | 103.43 Cr | 40.90 Cr | 17.22 Cr | 1.37 Cr | — |
| Interest Income | — | 1.38 Cr | 1.29 Cr | 0.50 Cr | 0.53 Cr |
| Diluted Average Shares | — | 1.03 Cr | 0.96 Cr | 1.03 Cr | 1.03 Cr |
| Basic Average Shares | — | 1.03 Cr | 0.96 Cr | 1.03 Cr | 1.03 Cr |
| Diluted EPS | — | 2.35 | 2.00 | 1.16 | 0.56 |
| Basic EPS | — | 2.35 | 2.00 | 1.16 | 0.56 |
| Net Income Extraordinary | — | 0.00 | 0.03 Cr | 32000.00 | -19000.00 |
| Write Off | — | 0.00 | 0.06 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.07 Cr | 0.02 Cr | 12000.00 | 11000.00 |
| Interest Income Non Operating | — | 1.38 Cr | 1.29 Cr | 0.50 Cr | 0.53 Cr |
| Selling General And Administration | — | 0.62 Cr | 0.52 Cr | 0.08 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | 0.14 Cr | 0.28 Cr | 0.00 | 0.00 |
| General And Administrative Expense | — | 0.48 Cr | 0.25 Cr | 0.08 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on B Right Real Estate Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.