AXITAOther Textile Products

Axita Cotton LtdCash Flow Statement

8.60
-2.27%

Axita Cotton Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Net Issuance Payments Of Debt-25.26 Cr19.72 Cr-0.63 Cr-13.95 Cr
Net Short Term Debt Issuance-25.26 Cr19.72 Cr0.00
Short Term Debt Payments-25.28 Cr
Short Term Debt Issuance0.02 Cr19.72 Cr0.00
Investing Cash Flow-11.80 Cr0.75 Cr-1.06 Cr-0.14 Cr
Net Other Investing Changes0.21 Cr-0.05 Cr-0.74 Cr-0.21 Cr
Interest Received Cfi0.20 Cr1.21 Cr0.45 Cr1.05 Cr
Net Investment Purchase And Sale-9.64 Cr-0.09 Cr0.000.00
Sale Of Investment64.12 Cr
Purchase Of Investment-73.76 Cr
Net PPE Purchase And Sale-2.58 Cr-0.33 Cr-0.76 Cr-0.98 Cr
Purchase Of PPE-2.58 Cr-0.35 Cr-0.76 Cr-0.98 Cr
Operating Cash Flow44.81 Cr-13.20 Cr7.26 Cr9.39 Cr
Taxes Refund Paid-3.33 Cr-4.52 Cr-7.41 Cr-4.80 Cr
Change In Working Capital46.28 Cr-36.79 Cr-9.34 Cr-6.25 Cr
Change In Other Current Liabilities-1.18 Cr-4.59 Cr3.13 Cr-17.90 Cr
Change In Other Current Assets15.22 Cr-14.44 Cr12.81 Cr-8.39 Cr
Change In Payable8.37 Cr-10.82 Cr-52.35 Cr18.83 Cr
Change In Inventory18.19 Cr-12.20 Cr-2.20 Cr3.24 Cr
Change In Receivables6.29 Cr5.96 Cr28.72 Cr-2.03 Cr
Other Non Cash Items-0.10 Cr-0.41 Cr-0.12 Cr0.69 Cr
Provisionand Write Offof Assets-0.03 Cr-0.03 Cr0.16 Cr0.01 Cr
Depreciation And Amortization1.19 Cr1.26 Cr1.06 Cr0.50 Cr
Depreciation1.19 Cr1.26 Cr1.06 Cr0.50 Cr
Pension And Employee Benefit Expense0.09 Cr
Gain Loss On Investment Securities-0.47 Cr0.05 Cr-1.08 Cr
Net Income From Continuing Operations1.10 Cr27.30 Cr22.86 Cr20.32 Cr
Free Cash Flow42.23 Cr-13.55 Cr6.49 Cr8.40 Cr
Repayment Of Debt-25.28 Cr-0.63 Cr-13.95 Cr
Issuance Of Debt0.02 Cr19.72 Cr0.000.89 Cr
Issuance Of Capital Stock0.01 Cr0.000.00
Capital Expenditure-2.58 Cr-0.35 Cr-0.76 Cr-0.98 Cr
End Cash Position10.70 Cr5.77 Cr8.13 Cr3.55 Cr
Beginning Cash Position5.77 Cr8.13 Cr3.55 Cr9.88 Cr
Changes In Cash4.93 Cr-2.36 Cr4.59 Cr-6.33 Cr
Financing Cash Flow-28.07 Cr10.09 Cr-1.62 Cr-15.58 Cr
Interest Paid Cff-0.64 Cr-0.38 Cr-23000.00-1.62 Cr
Cash Dividends Paid-2.60 Cr-1.96 Cr-0.98 Cr
Net Common Stock Issuance0.01 Cr-5.04 Cr0.000.00
Common Stock Issuance0.01 Cr0.000.00
Sale Of PPE0.02 Cr0.00
Gain Loss On Sale Of PPE-98000.000.00
Repurchase Of Capital Stock-5.04 Cr0.00
Other Cash Adjustment Outside Changein Cash-1000.001000.001000.001.00
Net Other Financing Charges-1.41 Cr
Common Stock Dividend Paid-1.96 Cr-0.98 Cr0.00
Common Stock Payments-5.04 Cr0.00
Net Long Term Debt Issuance-0.63 Cr-13.95 Cr0.89 Cr
Long Term Debt Payments-0.63 Cr-13.95 Cr
Deferred Tax4.91 Cr1.71 Cr
Long Term Debt Issuance0.89 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.