AXITAOther Textile Products

Axita Cotton LtdBalance Sheet

8.57
-2.27%

Axita Cotton Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number34.78 Cr34.78 Cr34.94 Cr34.94 Cr
Share Issued34.78 Cr34.78 Cr34.94 Cr34.94 Cr
Total Debt2.02 Cr25.32 Cr6.02 Cr0.00
Tangible Book Value61.67 Cr64.53 Cr52.35 Cr36.25 Cr
Invested Capital63.68 Cr84.28 Cr52.37 Cr36.26 Cr
Working Capital51.90 Cr59.79 Cr47.53 Cr32.33 Cr
Net Tangible Assets61.67 Cr64.53 Cr52.35 Cr36.25 Cr
Capital Lease Obligations1.02 Cr5.60 Cr6.02 Cr0.00
Common Stock Equity62.68 Cr64.56 Cr52.37 Cr36.26 Cr
Total Capitalization62.68 Cr64.56 Cr52.37 Cr36.26 Cr
Total Equity Gross Minority Interest62.49 Cr64.56 Cr52.37 Cr36.26 Cr
Minority Interest-0.19 Cr
Stockholders Equity62.68 Cr64.56 Cr52.37 Cr36.26 Cr
Other Equity Interest27.90 Cr38.48 Cr32.71 Cr
Capital Stock34.78 Cr26.09 Cr19.66 Cr19.66 Cr
Common Stock34.78 Cr26.09 Cr19.66 Cr19.66 Cr
Total Liabilities Net Minority Interest14.52 Cr33.81 Cr28.43 Cr72.51 Cr
Total Non Current Liabilities Net Minority Interest1.21 Cr5.28 Cr6.08 Cr0.00
Long Term Debt And Capital Lease Obligation0.95 Cr5.15 Cr5.60 Cr0.00
Long Term Capital Lease Obligation0.95 Cr5.15 Cr5.60 Cr0.00
Long Term Provisions0.26 Cr0.13 Cr0.47 Cr
Current Liabilities13.31 Cr28.53 Cr22.36 Cr72.51 Cr
Other Current Liabilities0.12 Cr0.14 Cr0.18 Cr1.05 Cr
Current Debt And Capital Lease Obligation1.07 Cr20.17 Cr0.42 Cr0.00
Current Capital Lease Obligation0.07 Cr0.45 Cr0.42 Cr0.00
Current Debt1.00 Cr19.72 Cr0.000.00
Current Provisions0.34 Cr0.85 Cr1.56 Cr5.42 Cr
Payables11.77 Cr6.22 Cr14.50 Cr71.45 Cr
Total Tax Payable0.002.91 Cr0.38 Cr1.74 Cr
Accounts Payable11.77 Cr3.29 Cr14.11 Cr66.46 Cr
Total Assets77.01 Cr98.38 Cr80.80 Cr108.77 Cr
Total Non Current Assets11.80 Cr10.06 Cr10.92 Cr3.94 Cr
Non Current Deferred Taxes Assets0.42 Cr0.26 Cr0.24 Cr0.03 Cr
Investmentin Financial Assets4.97 Cr0.91 Cr0.12 Cr0.00
Available For Sale Securities4.97 Cr0.91 Cr0.12 Cr
Goodwill And Other Intangible Assets1.01 Cr0.04 Cr0.02 Cr0.01 Cr
Other Intangible Assets0.94 Cr0.04 Cr0.02 Cr0.01 Cr
Goodwill0.06 Cr
Net PPE4.59 Cr8.86 Cr9.80 Cr3.69 Cr
Gross PPE4.59 Cr14.02 Cr13.80 Cr6.63 Cr
Other Properties4.59 Cr6.50 Cr6.50 Cr1.35 Cr
Current Assets65.21 Cr88.32 Cr69.89 Cr104.83 Cr
Other Current Assets9.66 Cr24.91 Cr4000.0012.36 Cr
Inventory0.97 Cr19.16 Cr6.96 Cr4.76 Cr
Other Receivables5.85 Cr0.09 Cr0.01 Cr16.56 Cr
Accounts Receivable31.96 Cr38.22 Cr44.15 Cr73.03 Cr
Cash Cash Equivalents And Short Term Investments16.77 Cr5.77 Cr8.14 Cr3.55 Cr
Other Short Term Investments6.06 Cr6000.000.01 Cr
Cash And Cash Equivalents10.70 Cr5.77 Cr8.13 Cr3.55 Cr
Net Debt13.95 Cr4.07 Cr
Retained Earnings38.48 Cr32.71 Cr16.61 Cr4.47 Cr
Additional Paid In Capital0.000.000.003.16 Cr
Other Non Current Liabilities-1000.001000.00-1.00
Non Current Pension And Other Postretirement Benefit Plans0.13 Cr0.47 Cr0.000.00
Non Current Deferred Taxes Liabilities0.000.000.000.19 Cr
Dividends Payable0.01 Cr3000.000.000.00
Other Non Current Assets1000.001000.003.19 Cr3.21 Cr
Non Current Prepaid Assets0.91 Cr0.86 Cr0.21 Cr
Accumulated Depreciation-5.17 Cr-4.00 Cr-2.95 Cr-2.48 Cr
Construction In Progress0.000.000.50 Cr0.00
Machinery Furniture Equipment5.14 Cr4.92 Cr3.93 Cr3.49 Cr
Buildings And Improvements1.52 Cr1.52 Cr1.14 Cr1.13 Cr
Land And Improvements0.86 Cr0.86 Cr0.86 Cr0.86 Cr
Properties0.000.000.000.00
Prepaid Assets25.08 Cr10.63 Cr23.45 Cr14.63 Cr
Finished Goods18.22 Cr6.71 Cr4.52 Cr8.01 Cr
Raw Materials0.94 Cr0.25 Cr0.24 Cr0.00
Allowance For Doubtful Accounts Receivable-0.21 Cr-0.24 Cr-0.08 Cr-0.06 Cr
Gross Accounts Receivable38.43 Cr44.39 Cr73.11 Cr71.07 Cr
Cash Equivalents0.004.95 Cr3.16 Cr3.37 Cr
Cash Financial5.77 Cr3.19 Cr0.39 Cr6.52 Cr
Long Term Debt0.000.000.89 Cr
Pensionand Other Post Retirement Benefit Plans Current88000.000.000.00
Other Payable74000.003.26 Cr20.72 Cr
Hedging Assets Current0.000.05 Cr0.00
Restricted Cash4000.000.000.00
Taxes Receivable3.40 Cr8.84 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.