AVADHSUGARSugar
Avadh Sugar & Energy Ltd — Profit & Loss Statement
₹469.40
-0.15%
Avadh Sugar & Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.08 Cr | -0.02 Cr | 1.82 Cr | -29954.65 |
| Tax Rate For Calcs | 0.35 | 0.35 | 0.30 | 0.26 |
| Normalized EBITDA | 279.59 Cr | 333.56 Cr | 257.99 Cr | 306.98 Cr |
| Total Unusual Items | 0.23 Cr | -0.05 Cr | 6.04 Cr | -0.01 Cr |
| Total Unusual Items Excluding Goodwill | 0.23 Cr | -0.05 Cr | 6.04 Cr | -0.01 Cr |
| Net Income From Continuing Operation Net Minority Interest | 87.94 Cr | 128.11 Cr | 100.24 Cr | 124.41 Cr |
| Reconciled Depreciation | 58.13 Cr | 55.29 Cr | 51.12 Cr | 51.32 Cr |
| Reconciled Cost Of Revenue | 2.06K Cr | 2.03K Cr | 2.23K Cr | 2.14K Cr |
| EBITDA | 279.82 Cr | 333.52 Cr | 264.03 Cr | 306.97 Cr |
| EBIT | 221.69 Cr | 278.23 Cr | 212.91 Cr | 255.65 Cr |
| Net Interest Income | -85.65 Cr | -81.01 Cr | -69.07 Cr | -87.96 Cr |
| Interest Expense | 85.79 Cr | 81.57 Cr | 69.31 Cr | 88.42 Cr |
| Interest Income | 0.14 Cr | 0.56 Cr | 0.23 Cr | 0.46 Cr |
| Normalized Income | 87.78 Cr | 128.14 Cr | 96.02 Cr | 124.42 Cr |
| Net Income From Continuing And Discontinued Operation | 87.94 Cr | 128.11 Cr | 100.24 Cr | 124.41 Cr |
| Total Expenses | 2.41K Cr | 2.41K Cr | 2.59K Cr | 2.47K Cr |
| Rent Expense Supplemental | 0.53 Cr | 0.31 Cr | 0.25 Cr | 0.78 Cr |
| Diluted Average Shares | 2.00 Cr | 2.00 Cr | 2.00 Cr | 2.00 Cr |
| Basic Average Shares | 2.00 Cr | 2.00 Cr | 2.00 Cr | 2.00 Cr |
| Diluted EPS | 43.93 | 64.00 | 50.07 | 62.15 |
| Basic EPS | 43.93 | 64.00 | 50.07 | 62.15 |
| Diluted NI Availto Com Stockholders | 87.94 Cr | 128.11 Cr | 100.24 Cr | 124.41 Cr |
| Net Income Common Stockholders | 87.94 Cr | 128.11 Cr | 100.24 Cr | 124.41 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 87.94 Cr | 128.11 Cr | 100.24 Cr | 124.41 Cr |
| Net Income Including Noncontrolling Interests | 87.94 Cr | 128.11 Cr | 100.24 Cr | 124.41 Cr |
| Net Income Continuous Operations | 87.94 Cr | 128.11 Cr | 100.24 Cr | 124.41 Cr |
| Tax Provision | 47.97 Cr | 68.55 Cr | 43.36 Cr | 42.81 Cr |
| Pretax Income | 135.91 Cr | 196.66 Cr | 143.60 Cr | 167.22 Cr |
| Other Non Operating Income Expenses | 0.22 Cr | 0.35 Cr | 0.51 Cr | 0.85 Cr |
| Special Income Charges | 0.23 Cr | -0.05 Cr | 6.04 Cr | -0.01 Cr |
| Other Special Charges | -0.30 Cr | -0.02 Cr | -6.04 Cr | -0.57 Cr |
| Write Off | 0.06 Cr | 0.07 Cr | 10000.00 | 0.58 Cr |
| Net Non Operating Interest Income Expense | -85.65 Cr | -81.01 Cr | -69.07 Cr | -87.96 Cr |
| Interest Expense Non Operating | 85.79 Cr | 81.57 Cr | 69.31 Cr | 88.42 Cr |
| Interest Income Non Operating | 0.14 Cr | 0.56 Cr | 0.23 Cr | 0.46 Cr |
| Operating Income | 218.54 Cr | 275.46 Cr | 204.34 Cr | 252.85 Cr |
| Operating Expense | 353.45 Cr | 379.65 Cr | 355.17 Cr | 322.19 Cr |
| Other Operating Expenses | 143.91 Cr | 146.61 Cr | 124.52 Cr | 117.47 Cr |
| Depreciation And Amortization In Income Statement | 58.13 Cr | 55.29 Cr | 51.12 Cr | 51.28 Cr |
| Amortization | 0.07 Cr | 0.11 Cr | 0.19 Cr | 0.14 Cr |
| Depreciation Income Statement | 58.06 Cr | 55.18 Cr | 50.92 Cr | 51.15 Cr |
| Selling General And Administration | 43.31 Cr | 67.99 Cr | 65.06 Cr | 75.25 Cr |
| Selling And Marketing Expense | 37.71 Cr | 63.63 Cr | 59.99 Cr | 70.74 Cr |
| General And Administrative Expense | 5.61 Cr | 4.37 Cr | 5.07 Cr | 4.50 Cr |
| Rent And Landing Fees | 0.53 Cr | 0.31 Cr | 0.25 Cr | 0.78 Cr |
| Gross Profit | 571.99 Cr | 655.11 Cr | 559.51 Cr | 575.04 Cr |
| Cost Of Revenue | 2.06K Cr | 2.03K Cr | 2.23K Cr | 2.14K Cr |
| Total Revenue | 2.63K Cr | 2.68K Cr | 2.79K Cr | 2.72K Cr |
| Operating Revenue | 2.63K Cr | 2.68K Cr | 2.79K Cr | 2.72K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Avadh Sugar & Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.