AVADHSUGARSugar

Avadh Sugar & Energy LtdBalance Sheet

469.40
-0.15%

Avadh Sugar & Energy Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.00 Cr2.00 Cr2.00 Cr2.00 Cr
Share Issued2.00 Cr2.00 Cr2.00 Cr2.00 Cr
Net Debt1.37K Cr1.31K Cr1.07K Cr1.21K Cr
Total Debt1.37K Cr1.32K Cr1.07K Cr1.22K Cr
Tangible Book Value1.10K Cr1.03K Cr890.87 Cr809.91 Cr
Invested Capital2.47K Cr2.34K Cr1.96K Cr2.02K Cr
Working Capital164.68 Cr79.44 Cr-1.37 Cr85.04 Cr
Net Tangible Assets1.10K Cr1.03K Cr890.87 Cr809.91 Cr
Capital Lease Obligations1.08 Cr1.58 Cr0.88 Cr2.43 Cr
Common Stock Equity1.10K Cr1.03K Cr891.16 Cr810.40 Cr
Total Capitalization1.40K Cr1.29K Cr1.20K Cr1.21K Cr
Total Equity Gross Minority Interest1.10K Cr1.03K Cr891.16 Cr810.40 Cr
Stockholders Equity1.10K Cr1.03K Cr891.16 Cr810.40 Cr
Other Equity Interest1.08K Cr1.01K Cr871.14 Cr790.38 Cr
Retained Earnings689.20 Cr622.22 Cr512.01 Cr432.31 Cr
Additional Paid In Capital55.69 Cr55.69 Cr55.69 Cr55.69 Cr
Capital Stock20.02 Cr20.02 Cr20.02 Cr20.02 Cr
Common Stock20.02 Cr20.02 Cr20.02 Cr20.02 Cr
Total Liabilities Net Minority Interest1.78K Cr1.83K Cr1.53K Cr1.62K Cr
Total Non Current Liabilities Net Minority Interest402.23 Cr340.98 Cr348.78 Cr430.90 Cr
Non Current Deferred Taxes Liabilities104.87 Cr77.72 Cr39.77 Cr21.61 Cr
Long Term Debt And Capital Lease Obligation296.96 Cr262.46 Cr306.85 Cr404.70 Cr
Long Term Capital Lease Obligation0.48 Cr0.96 Cr0.53 Cr1.67 Cr
Long Term Debt296.48 Cr261.51 Cr306.32 Cr403.03 Cr
Long Term Provisions0.39 Cr0.80 Cr2.10 Cr1.73 Cr
Current Liabilities1.38K Cr1.48K Cr1.18K Cr1.19K Cr
Other Current Liabilities11.47 Cr0.06 Cr1.76 Cr4.03 Cr
Current Debt And Capital Lease Obligation1.07K Cr1.05K Cr761.20 Cr810.54 Cr
Current Capital Lease Obligation0.60 Cr0.62 Cr0.35 Cr0.76 Cr
Current Debt1.07K Cr1.05K Cr760.85 Cr809.78 Cr
Current Provisions9.83 Cr7.60 Cr7.14 Cr7.28 Cr
Payables285.69 Cr411.65 Cr396.36 Cr340.46 Cr
Other Payable23.48 Cr27.60 Cr29.32 Cr29.83 Cr
Dividends Payable0.65 Cr0.52 Cr0.37 Cr0.22 Cr
Accounts Payable261.56 Cr383.53 Cr366.66 Cr310.40 Cr
Total Assets2.88K Cr2.85K Cr2.42K Cr2.43K Cr
Total Non Current Assets1.34K Cr1.29K Cr1.24K Cr1.16K Cr
Other Non Current Assets15.22 Cr1000.001000.0019.86 Cr
Non Current Prepaid Assets0.41 Cr0.83 Cr0.51 Cr0.72 Cr
Investmentin Financial Assets88.67 Cr80.19 Cr47.71 Cr47.31 Cr
Available For Sale Securities88.67 Cr80.19 Cr47.71 Cr47.31 Cr
Goodwill And Other Intangible Assets0.22 Cr0.18 Cr0.29 Cr0.48 Cr
Other Intangible Assets0.22 Cr0.18 Cr0.29 Cr0.48 Cr
Net PPE1.24K Cr1.20K Cr1.18K Cr1.10K Cr
Accumulated Depreciation-421.04 Cr-371.09 Cr-319.51 Cr-273.03 Cr
Gross PPE1.67K Cr1.57K Cr1.50K Cr1.37K Cr
Construction In Progress23.59 Cr16.58 Cr19.17 Cr24.86 Cr
Other Properties2.45 Cr2.45 Cr1.95 Cr2.88 Cr
Machinery Furniture Equipment1.17K Cr1.09K Cr1.02K Cr897.97 Cr
Buildings And Improvements212.71 Cr199.91 Cr197.35 Cr192.60 Cr
Land And Improvements261.30 Cr261.30 Cr263.36 Cr256.46 Cr
Properties0.000.000.000.00
Current Assets1.54K Cr1.56K Cr1.18K Cr1.27K Cr
Other Current Assets13.47 Cr11.09 Cr11.21 Cr14.86 Cr
Restricted Cash0.65 Cr0.52 Cr2.98 Cr2.41 Cr
Prepaid Assets13.47 Cr11.09 Cr11.21 Cr13.10 Cr
Inventory1.45K Cr1.50K Cr1.09K Cr1.17K Cr
Other Inventories86.57 Cr57.42 Cr112.98 Cr98.52 Cr
Finished Goods1.23K Cr1.35K Cr850.75 Cr966.40 Cr
Work In Process10.78 Cr17.43 Cr19.33 Cr17.57 Cr
Raw Materials126.95 Cr67.07 Cr102.15 Cr87.26 Cr
Other Receivables9.06 Cr4.44 Cr2.94 Cr2.19 Cr
Taxes Receivable7.92 Cr3.08 Cr
Accounts Receivable50.61 Cr47.84 Cr72.65 Cr85.69 Cr
Allowance For Doubtful Accounts Receivable0.000.000.00-0.10 Cr
Gross Accounts Receivable56.17 Cr47.84 Cr72.65 Cr85.78 Cr
Cash Cash Equivalents And Short Term Investments4.66 Cr1.89 Cr2.02 Cr1.08 Cr
Other Short Term Investments1.13 Cr0.64 Cr0.38 Cr0.28 Cr
Cash And Cash Equivalents3.53 Cr1.25 Cr1.65 Cr0.80 Cr
Cash Financial3.53 Cr1.25 Cr1.65 Cr0.80 Cr
Non Current Deferred Revenue0.000.06 Cr1.82 Cr5.84 Cr
Other Non Current Liabilities0.06 Cr1.82 Cr5.84 Cr
Non Current Pension And Other Postretirement Benefit Plans2.10 Cr1.73 Cr4.01 Cr
Pensionand Other Post Retirement Benefit Plans Current7.14 Cr7.28 Cr6.11 Cr
Total Tax Payable0.004.86 Cr
Non Current Deferred Taxes Assets0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.