AUTOAXLESAuto Components & Equipments
Automotive Axles Ltd — Profit & Loss Statement
₹1547.10
-3.94%
Automotive Axles Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.96 Cr | 0.48 Cr | 0.11 Cr | 0.17 Cr |
| Operating Revenue | 2.04K Cr | 2.18K Cr | 2.26K Cr | 1.45K Cr |
| Tax Rate For Calcs | 0.26 | 0.25 | 0.26 | 0.26 |
| Normalized EBITDA | 243.17 Cr | 259.74 Cr | 261.80 Cr | 138.04 Cr |
| Total Unusual Items | 3.67 Cr | 1.89 Cr | 0.45 Cr | 0.68 Cr |
| Total Unusual Items Excluding Goodwill | 3.67 Cr | 1.89 Cr | 0.45 Cr | 0.68 Cr |
| Net Income From Continuing Operation Net Minority Interest | 155.53 Cr | 166.16 Cr | 162.03 Cr | 74.36 Cr |
| Reconciled Depreciation | 33.65 Cr | 36.38 Cr | 41.37 Cr | 36.42 Cr |
| Reconciled Cost Of Revenue | 1.52K Cr | 1.63K Cr | 1.71K Cr | 1.09K Cr |
| EBITDA | 246.84 Cr | 261.62 Cr | 262.25 Cr | 138.72 Cr |
| EBIT | 213.20 Cr | 225.25 Cr | 220.88 Cr | 102.30 Cr |
| Net Interest Income | 17.23 Cr | 10.71 Cr | 1.04 Cr | 0.50 Cr |
| Interest Expense | 2.59 Cr | 2.28 Cr | 2.78 Cr | 2.25 Cr |
| Interest Income | 20.20 Cr | 13.37 Cr | 3.95 Cr | 2.97 Cr |
| Normalized Income | 152.82 Cr | 164.75 Cr | 161.70 Cr | 73.85 Cr |
| Net Income From Continuing And Discontinued Operation | 155.53 Cr | 166.16 Cr | 162.03 Cr | 74.36 Cr |
| Total Expenses | 1.85K Cr | 1.97K Cr | 2.04K Cr | 1.35K Cr |
| Rent Expense Supplemental | 4.32 Cr | 4.59 Cr | 4.43 Cr | 4.65 Cr |
| Diluted Average Shares | 1.51 Cr | 1.51 Cr | 1.51 Cr | 1.51 Cr |
| Basic Average Shares | 1.51 Cr | 1.51 Cr | 1.51 Cr | 1.51 Cr |
| Diluted EPS | 102.92 | 109.95 | 107.22 | 49.20 |
| Basic EPS | 102.92 | 109.95 | 107.22 | 49.20 |
| Diluted NI Availto Com Stockholders | 155.53 Cr | 166.16 Cr | 162.03 Cr | 74.36 Cr |
| Net Income Common Stockholders | 155.53 Cr | 166.16 Cr | 162.03 Cr | 74.36 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 155.53 Cr | 166.16 Cr | 162.03 Cr | 74.36 Cr |
| Net Income Including Noncontrolling Interests | 155.53 Cr | 166.16 Cr | 162.03 Cr | 74.36 Cr |
| Net Income Continuous Operations | 155.53 Cr | 166.16 Cr | 162.03 Cr | 74.36 Cr |
| Tax Provision | 55.08 Cr | 56.81 Cr | 56.07 Cr | 25.69 Cr |
| Pretax Income | 210.61 Cr | 222.97 Cr | 218.09 Cr | 100.05 Cr |
| Other Non Operating Income Expenses | 3.08 Cr | 0.46 Cr | 0.52 Cr | 0.61 Cr |
| Special Income Charges | -0.15 Cr | 0.08 Cr | 0.23 Cr | 0.02 Cr |
| Other Special Charges | 0.15 Cr | -0.08 Cr | -0.23 Cr | -0.02 Cr |
| Net Non Operating Interest Income Expense | 17.23 Cr | 10.71 Cr | 1.04 Cr | 0.50 Cr |
| Total Other Finance Cost | 0.39 Cr | 0.37 Cr | 0.13 Cr | 0.21 Cr |
| Interest Expense Non Operating | 2.59 Cr | 2.28 Cr | 2.78 Cr | 2.25 Cr |
| Interest Income Non Operating | 20.20 Cr | 13.37 Cr | 3.95 Cr | 2.97 Cr |
| Operating Income | 186.63 Cr | 209.91 Cr | 216.09 Cr | 98.26 Cr |
| Operating Expense | 330.52 Cr | 336.87 Cr | 325.64 Cr | 263.79 Cr |
| Other Operating Expenses | 154.47 Cr | 177.93 Cr | 183.21 Cr | 122.03 Cr |
| Depreciation And Amortization In Income Statement | 33.65 Cr | 36.38 Cr | 41.37 Cr | 36.42 Cr |
| Amortization | 0.89 Cr | 0.90 Cr | 1.11 Cr | 0.32 Cr |
| Depreciation Income Statement | 32.76 Cr | 35.47 Cr | 40.27 Cr | 36.10 Cr |
| Selling General And Administration | 41.13 Cr | 35.90 Cr | 36.55 Cr | 25.19 Cr |
| Selling And Marketing Expense | 33.21 Cr | 30.64 Cr | 29.93 Cr | 18.84 Cr |
| General And Administrative Expense | 7.92 Cr | 5.26 Cr | 6.62 Cr | 6.35 Cr |
| Rent And Landing Fees | 4.32 Cr | 4.59 Cr | 4.43 Cr | 4.65 Cr |
| Gross Profit | 517.15 Cr | 546.78 Cr | 541.73 Cr | 362.05 Cr |
| Cost Of Revenue | 1.52K Cr | 1.63K Cr | 1.71K Cr | 1.09K Cr |
| Total Revenue | 2.04K Cr | 2.18K Cr | 2.26K Cr | 1.45K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Automotive Axles Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.