AUTOAXLESAuto Components & Equipments

Automotive Axles LtdBalance Sheet

1547.10
-3.94%

Automotive Axles Ltd Balance Sheet (Annual)

Metric20252024202320222021
Share Issued1.51 Cr1.51 Cr1.51 Cr1.51 Cr
Ordinary Shares Number1.51 Cr1.51 Cr1.51 Cr1.51 Cr
Buildings And Improvements72.21 Cr69.49 Cr70.90 Cr62.20 Cr
Land And Improvements5.76 Cr19.93 Cr20.08 Cr20.23 Cr
Properties0.000.000.000.00
Current Assets1.11K Cr969.99 Cr881.34 Cr754.78 Cr
Other Current Assets49.98 Cr41.42 Cr10000.0058.72 Cr
Restricted Cash0.35 Cr0.32 Cr0.30 Cr0.31 Cr
Prepaid Assets50.66 Cr41.98 Cr38.29 Cr62.00 Cr
Inventory229.41 Cr250.23 Cr230.71 Cr199.23 Cr
Finished Goods55.41 Cr56.42 Cr55.35 Cr65.68 Cr
Work In Process92.84 Cr92.77 Cr84.03 Cr67.30 Cr
Raw Materials81.17 Cr101.05 Cr91.33 Cr66.26 Cr
Other Receivables14.15 Cr8.79 Cr2.67 Cr6.96 Cr
Accounts Receivable437.52 Cr364.50 Cr498.60 Cr389.42 Cr
Allowance For Doubtful Accounts Receivable-0.28 Cr-0.28 Cr-0.28 Cr-0.61 Cr
Gross Accounts Receivable437.81 Cr364.78 Cr498.88 Cr390.03 Cr
Cash Cash Equivalents And Short Term Investments376.48 Cr304.18 Cr110.78 Cr96.86 Cr
Other Short Term Investments367.90 Cr271.22 Cr99.60 Cr22.66 Cr
Cash And Cash Equivalents8.57 Cr32.96 Cr11.18 Cr74.20 Cr
Total Debt15.53 Cr21.78 Cr28.06 Cr23.45 Cr
Tangible Book Value981.72 Cr875.21 Cr758.17 Cr619.57 Cr
Invested Capital981.92 Cr882.19 Cr769.74 Cr635.64 Cr
Working Capital750.57 Cr638.23 Cr509.79 Cr357.60 Cr
Net Tangible Assets981.72 Cr875.21 Cr758.17 Cr619.57 Cr
Capital Lease Obligations15.53 Cr15.53 Cr17.64 Cr8.87 Cr
Common Stock Equity981.92 Cr875.94 Cr759.32 Cr621.06 Cr
Total Capitalization981.92 Cr878.02 Cr765.57 Cr631.48 Cr
Total Equity Gross Minority Interest981.92 Cr875.94 Cr759.32 Cr621.06 Cr
Stockholders Equity981.92 Cr875.94 Cr759.32 Cr621.06 Cr
Other Equity Interest966.81 Cr860.83 Cr744.21 Cr605.95 Cr
Retained Earnings909.37 Cr803.38 Cr686.77 Cr548.51 Cr
Additional Paid In Capital11.56 Cr11.56 Cr11.56 Cr11.56 Cr
Capital Stock15.11 Cr15.11 Cr15.11 Cr15.11 Cr
Common Stock15.11 Cr15.11 Cr15.11 Cr15.11 Cr
Total Liabilities Net Minority Interest375.07 Cr353.79 Cr397.25 Cr424.05 Cr
Total Non Current Liabilities Net Minority Interest17.06 Cr22.03 Cr25.70 Cr26.87 Cr
Long Term Debt And Capital Lease Obligation14.07 Cr16.72 Cr21.78 Cr17.21 Cr
Long Term Capital Lease Obligation14.07 Cr14.64 Cr15.53 Cr6.79 Cr
Long Term Debt0.002.08 Cr6.25 Cr10.42 Cr
Long Term Provisions3.00 Cr5.31 Cr3.91 Cr9.66 Cr
Current Liabilities358.01 Cr331.76 Cr371.55 Cr397.18 Cr
Other Current Liabilities15.89 Cr6.63 Cr21.15 Cr21.99 Cr
Current Deferred Taxes Liabilities1.55 Cr0.69 Cr1.12 Cr4.49 Cr
Current Debt And Capital Lease Obligation1.46 Cr5.06 Cr6.28 Cr6.24 Cr
Current Capital Lease Obligation1.46 Cr0.90 Cr2.11 Cr2.08 Cr
Current Debt0.004.17 Cr4.17 Cr4.17 Cr
Pensionand Other Post Retirement Benefit Plans Current11.95 Cr12.00 Cr11.93 Cr12.44 Cr
Current Provisions10.36 Cr7.29 Cr8.17 Cr14.87 Cr
Payables306.41 Cr285.66 Cr320.11 Cr334.06 Cr
Other Payable4.49 Cr3.66 Cr3.72 Cr0.97 Cr
Dividends Payable0.35 Cr0.32 Cr0.30 Cr0.31 Cr
Total Tax Payable1.55 Cr0.69 Cr1.12 Cr4.49 Cr
Accounts Payable301.57 Cr281.68 Cr316.09 Cr332.77 Cr
Total Assets1.36K Cr1.23K Cr1.16K Cr1.05K Cr
Total Non Current Assets248.42 Cr259.74 Cr275.23 Cr290.33 Cr
Other Non Current Assets15.99 Cr4.05 Cr-10000.003.80 Cr
Non Current Prepaid Assets6.89 Cr4.90 Cr4.72 Cr4.24 Cr
Non Current Deferred Taxes Assets2.28 Cr3.35 Cr4.90 Cr7.86 Cr
Investmentin Financial Assets13.86 Cr12.44 Cr12.25 Cr11.35 Cr
Available For Sale Securities13.86 Cr12.44 Cr12.25 Cr11.35 Cr
Goodwill And Other Intangible Assets0.20 Cr0.73 Cr1.15 Cr1.49 Cr
Other Intangible Assets0.20 Cr0.73 Cr1.15 Cr1.49 Cr
Net PPE219.47 Cr234.93 Cr251.96 Cr263.69 Cr
Accumulated Depreciation-304.33 Cr-275.01 Cr-229.78 Cr-198.14 Cr
Gross PPE523.79 Cr509.94 Cr481.74 Cr461.83 Cr
Construction In Progress19.67 Cr8.42 Cr7.67 Cr6.46 Cr
Other Properties199.80 Cr226.51 Cr244.29 Cr257.24 Cr
Machinery Furniture Equipment426.16 Cr412.10 Cr383.09 Cr372.94 Cr
Cash Equivalents0.0020.00 Cr0.0030.00 Cr
Cash Financial8.57 Cr12.96 Cr11.18 Cr44.20 Cr
Net Debt1.75 Cr
Taxes Receivable0.003.28 Cr1.49 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.