ASHIANAResidential, Commercial Projects
Ashiana Housing Ltd — Profit & Loss Statement
₹279.70
-3.37%
Ashiana Housing Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -1.52 Cr | 0.00 | 0.54 Cr | -1.36 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.23 | 0.19 | 0.30 | — |
| Normalized EBITDA | 47.29 Cr | 119.30 Cr | 42.89 Cr | 1.79 Cr | — |
| Total Unusual Items | -5.00 Cr | 0.00 | 2.89 Cr | -4.54 Cr | — |
| Total Unusual Items Excluding Goodwill | -5.00 Cr | 0.00 | 2.89 Cr | -4.54 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 18.24 Cr | 83.40 Cr | 27.88 Cr | -7.04 Cr | — |
| Reconciled Depreciation | 13.69 Cr | 9.48 Cr | 8.41 Cr | 8.38 Cr | — |
| Reconciled Cost Of Revenue | 368.18 Cr | 718.74 Cr | 280.34 Cr | 146.74 Cr | — |
| EBITDA | 42.29 Cr | 119.30 Cr | 45.78 Cr | -2.75 Cr | — |
| EBIT | 28.60 Cr | 109.82 Cr | 37.36 Cr | -11.13 Cr | — |
| Net Interest Income | -2.41 Cr | -2.05 Cr | 1.81 Cr | -0.30 Cr | — |
| Interest Expense | 2.41 Cr | 2.05 Cr | 3.04 Cr | 3.51 Cr | — |
| Normalized Income | 21.72 Cr | 83.40 Cr | 25.53 Cr | -3.87 Cr | — |
| Net Income From Continuing And Discontinued Operation | 18.24 Cr | 83.40 Cr | 27.88 Cr | -7.04 Cr | — |
| Total Expenses | 523.84 Cr | 856.70 Cr | 385.20 Cr | 237.69 Cr | — |
| Diluted Average Shares | 9.81 Cr | 10.01 Cr | 10.24 Cr | 10.24 Cr | — |
| Basic Average Shares | 9.81 Cr | 10.01 Cr | 10.24 Cr | 10.24 Cr | — |
| Diluted EPS | 1.86 | 8.33 | 2.72 | -0.69 | — |
| Basic EPS | 1.86 | 8.33 | 2.72 | -0.69 | — |
| Diluted NI Availto Com Stockholders | 18.24 Cr | 83.40 Cr | 27.88 Cr | -7.04 Cr | — |
| Net Income Common Stockholders | 18.24 Cr | 83.40 Cr | 27.88 Cr | -7.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 18.24 Cr | 83.40 Cr | 27.88 Cr | -7.04 Cr | — |
| Net Income Including Noncontrolling Interests | 18.24 Cr | 83.40 Cr | 27.88 Cr | -7.04 Cr | — |
| Net Income Continuous Operations | 18.24 Cr | 83.40 Cr | 27.88 Cr | -7.04 Cr | — |
| Tax Provision | 7.95 Cr | 24.37 Cr | 6.45 Cr | -7.59 Cr | — |
| Pretax Income | 26.19 Cr | 107.77 Cr | 34.32 Cr | -14.63 Cr | — |
| Other Non Operating Income Expenses | 28.73 Cr | 22.72 Cr | 7.46 Cr | 6.14 Cr | — |
| Special Income Charges | -5.00 Cr | 0.00 | 0.66 Cr | -5.66 Cr | — |
| Net Non Operating Interest Income Expense | -2.41 Cr | -2.05 Cr | 1.81 Cr | -0.30 Cr | — |
| Interest Expense Non Operating | 2.41 Cr | 2.05 Cr | 3.04 Cr | 3.51 Cr | — |
| Operating Income | 4.96 Cr | 81.51 Cr | 14.40 Cr | -33.83 Cr | — |
| Operating Expense | 155.66 Cr | 137.96 Cr | 104.86 Cr | 90.95 Cr | — |
| Other Operating Expenses | 69.98 Cr | 64.78 Cr | 22.87 Cr | 18.01 Cr | — |
| Depreciation And Amortization In Income Statement | 12.63 Cr | 9.48 Cr | 8.41 Cr | 8.38 Cr | — |
| Depreciation Income Statement | 12.63 Cr | 9.48 Cr | 8.05 Cr | 8.09 Cr | — |
| Gross Profit | 160.62 Cr | 219.47 Cr | 119.26 Cr | 57.12 Cr | — |
| Cost Of Revenue | 368.18 Cr | 718.74 Cr | 280.34 Cr | 146.74 Cr | — |
| Total Revenue | 528.80 Cr | 938.21 Cr | 399.61 Cr | 203.85 Cr | — |
| Operating Revenue | 528.80 Cr | 938.21 Cr | 399.61 Cr | 203.85 Cr | — |
| Interest Income | — | 7.54 Cr | 4.85 Cr | 4.59 Cr | 4.21 Cr |
| Rent Expense Supplemental | — | 2.65 Cr | 0.98 Cr | 1.11 Cr | 0.53 Cr |
| Other Special Charges | — | 0.11 Cr | -0.91 Cr | 4.38 Cr | -7.18 Cr |
| Write Off | — | 6.76 Cr | 0.23 Cr | 0.53 Cr | 0.40 Cr |
| Impairment Of Capital Assets | — | 0.54 Cr | 0.02 Cr | 0.75 Cr | 0.58 Cr |
| Total Other Finance Cost | — | 0.17 Cr | -0.96 Cr | 1.38 Cr | 2.69 Cr |
| Interest Income Non Operating | — | 7.54 Cr | 4.85 Cr | 4.59 Cr | 4.21 Cr |
| Amortization | — | 0.31 Cr | 0.37 Cr | 0.29 Cr | 0.18 Cr |
| Selling General And Administration | — | 37.21 Cr | 23.82 Cr | 22.69 Cr | 21.84 Cr |
| Selling And Marketing Expense | — | 29.44 Cr | 17.58 Cr | 17.27 Cr | 17.40 Cr |
| General And Administrative Expense | — | 7.77 Cr | 6.24 Cr | 5.41 Cr | 4.44 Cr |
| Rent And Landing Fees | — | 0.26 Cr | 0.32 Cr | 0.51 Cr | 0.30 Cr |
| Minority Interests | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ashiana Housing Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.