ASHAPURMINIndustrial Minerals
Ashapura Minechem Ltd — Profit & Loss Statement
₹459.50
-0.50%
Ashapura Minechem Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Rate For Calcs | 0.06 | 0.10 | 0.21 | 0.12 | — |
| Pretax Income | 277.97 Cr | 258.06 Cr | 139.46 Cr | 97.79 Cr | — |
| Other Non Operating Income Expenses | 74.89 Cr | 61.82 Cr | 9.52 Cr | 28.14 Cr | — |
| Special Income Charges | 0.00 | 98.43 Cr | -2.07 Cr | 3.15 Cr | — |
| Net Non Operating Interest Income Expense | -88.92 Cr | -69.72 Cr | -63.94 Cr | -54.68 Cr | — |
| Interest Expense Non Operating | 88.92 Cr | 69.72 Cr | 59.53 Cr | 55.63 Cr | — |
| Operating Income | 292.01 Cr | 167.53 Cr | 127.82 Cr | 43.67 Cr | — |
| Operating Expense | 1.82K Cr | 1.83K Cr | 967.99 Cr | 657.21 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 10.29 Cr | -0.44 Cr | 1.98 Cr | — |
| Normalized EBITDA | 444.88 Cr | 307.98 Cr | 273.62 Cr | 194.35 Cr | — |
| Total Unusual Items | 0.00 | 98.43 Cr | -2.07 Cr | 17.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 98.43 Cr | -2.07 Cr | 17.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 295.81 Cr | 287.00 Cr | 117.01 Cr | 86.52 Cr | — |
| Reconciled Depreciation | 77.98 Cr | 78.63 Cr | 72.56 Cr | 58.13 Cr | — |
| Reconciled Cost Of Revenue | 625.96 Cr | 652.58 Cr | 700.83 Cr | 550.69 Cr | — |
| EBITDA | 444.88 Cr | 406.41 Cr | 271.55 Cr | 211.55 Cr | — |
| EBIT | 366.90 Cr | 327.79 Cr | 198.99 Cr | 153.42 Cr | — |
| Net Interest Income | -88.92 Cr | -69.72 Cr | -63.94 Cr | -54.68 Cr | — |
| Interest Expense | 88.92 Cr | 69.72 Cr | 59.53 Cr | 55.63 Cr | — |
| Normalized Income | 295.81 Cr | 198.86 Cr | 118.64 Cr | 71.30 Cr | — |
| Net Income From Continuing And Discontinued Operation | 295.81 Cr | 287.00 Cr | 117.01 Cr | 86.52 Cr | — |
| Total Expenses | 2.45K Cr | 2.49K Cr | 1.67K Cr | 1.21K Cr | — |
| Diluted Average Shares | 9.40 Cr | 9.41 Cr | 9.15 Cr | 8.97 Cr | — |
| Basic Average Shares | 9.40 Cr | 9.15 Cr | 9.15 Cr | 8.97 Cr | — |
| Diluted EPS | 31.46 | 30.50 | 12.79 | 9.65 | — |
| Basic EPS | 31.46 | 31.37 | 12.79 | 9.65 | — |
| Diluted NI Availto Com Stockholders | 295.81 Cr | 287.00 Cr | 117.01 Cr | 86.52 Cr | — |
| Net Income Common Stockholders | 295.81 Cr | 287.00 Cr | 117.01 Cr | 86.52 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 295.81 Cr | 287.00 Cr | 117.01 Cr | 86.52 Cr | — |
| Minority Interests | 6.74 Cr | 5.30 Cr | 7.27 Cr | -0.01 Cr | — |
| Net Income Including Noncontrolling Interests | 289.07 Cr | 281.70 Cr | 109.73 Cr | 86.53 Cr | — |
| Net Income Continuous Operations | 289.07 Cr | 281.70 Cr | 109.73 Cr | 86.53 Cr | — |
| Tax Provision | 15.40 Cr | 26.98 Cr | 29.73 Cr | 11.26 Cr | — |
| Other Operating Expenses | 351.84 Cr | 288.24 Cr | 63.12 Cr | 29.16 Cr | — |
| Selling General And Administration | 1.31K Cr | 1.42K Cr | 746.46 Cr | 486.66 Cr | — |
| Selling And Marketing Expense | 1.31K Cr | 1.42K Cr | 699.80 Cr | 450.08 Cr | — |
| Gross Profit | 2.11K Cr | 2.00K Cr | 1.10K Cr | 700.88 Cr | — |
| Cost Of Revenue | 625.96 Cr | 652.58 Cr | 700.83 Cr | 550.69 Cr | — |
| Total Revenue | 2.74K Cr | 2.65K Cr | 1.80K Cr | 1.25K Cr | — |
| Operating Revenue | 2.74K Cr | 2.65K Cr | 1.80K Cr | 1.25K Cr | — |
| Interest Income | — | 6.53 Cr | 3.94 Cr | 4.47 Cr | 4.52 Cr |
| Rent Expense Supplemental | — | 14.51 Cr | 12.91 Cr | 6.75 Cr | 5.34 Cr |
| Other Special Charges | — | -99.91 Cr | 2.07 Cr | -3.15 Cr | -20.90 Cr |
| Total Other Finance Cost | — | 7.03 Cr | 8.35 Cr | 3.52 Cr | 7.36 Cr |
| Interest Income Non Operating | — | 6.53 Cr | 3.94 Cr | 4.47 Cr | 4.52 Cr |
| Depreciation And Amortization In Income Statement | — | 78.63 Cr | 72.56 Cr | 58.13 Cr | 44.96 Cr |
| Amortization | — | 7.68 Cr | 6.97 Cr | 2.83 Cr | 2.76 Cr |
| Depreciation Income Statement | — | 70.95 Cr | 65.59 Cr | 55.29 Cr | 42.21 Cr |
| General And Administrative Expense | — | 83.01 Cr | 46.66 Cr | 36.57 Cr | 56.80 Cr |
| Rent And Landing Fees | — | 14.51 Cr | 12.91 Cr | 6.75 Cr | 5.34 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ashapura Minechem Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.