ASAHISONGDyes And Pigments

Asahi Songwon Colors LtdProfit & Loss Statement

186.45
-2.76%

Asahi Songwon Colors Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.003.25 Cr-3300.00-0.18 Cr
Tax Rate For Calcs0.330.130.300.26
Normalized EBITDA60.21 Cr21.07 Cr10.29 Cr37.65 Cr
Total Unusual Items0.0025.61 Cr-11000.00-0.72 Cr
Total Unusual Items Excluding Goodwill0.0025.61 Cr-11000.00-0.72 Cr
Net Income From Continuing Operation Net Minority Interest19.75 Cr20.05 Cr-11.65 Cr19.36 Cr
Reconciled Depreciation18.77 Cr16.22 Cr14.86 Cr11.96 Cr
Reconciled Cost Of Revenue371.34 Cr304.94 Cr400.90 Cr277.53 Cr
Operating Income37.40 Cr2.04 Cr-9.86 Cr20.51 Cr
EBITDA60.21 Cr46.68 Cr10.29 Cr36.93 Cr
EBIT41.44 Cr30.46 Cr-4.57 Cr24.98 Cr
Net Interest Income-16.47 Cr-12.55 Cr-13.33 Cr-4.25 Cr
Interest Expense16.47 Cr12.55 Cr13.17 Cr4.09 Cr
Normalized Income19.75 Cr-2.31 Cr-11.65 Cr19.89 Cr
Net Income From Continuing And Discontinued Operation19.75 Cr20.05 Cr-11.65 Cr19.36 Cr
Total Expenses524.96 Cr424.20 Cr512.40 Cr389.50 Cr
Diluted Average Shares1.18 Cr1.18 Cr1.18 Cr1.20 Cr
Basic Average Shares1.18 Cr1.18 Cr1.18 Cr1.20 Cr
Diluted EPS16.7617.01-9.8316.10
Basic EPS16.7617.01-9.8316.10
Diluted NI Availto Com Stockholders19.75 Cr20.05 Cr-11.65 Cr19.36 Cr
Net Income Common Stockholders19.75 Cr20.05 Cr-11.65 Cr19.36 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income19.75 Cr20.05 Cr-11.65 Cr19.36 Cr
Minority Interests2.90 Cr4.41 Cr6.82 Cr4.71 Cr
Net Income Including Noncontrolling Interests16.86 Cr15.64 Cr-18.47 Cr14.65 Cr
Net Income Continuous Operations16.86 Cr15.64 Cr-18.47 Cr14.65 Cr
Tax Provision8.12 Cr2.27 Cr0.73 Cr6.23 Cr
Pretax Income24.98 Cr17.91 Cr-17.74 Cr20.88 Cr
Other Non Operating Income Expenses4.04 Cr2.81 Cr1.42 Cr0.61 Cr
Special Income Charges0.0025.61 Cr-11000.00-0.72 Cr
Net Non Operating Interest Income Expense-16.47 Cr-12.55 Cr-13.33 Cr-4.25 Cr
Interest Expense Non Operating16.47 Cr12.55 Cr13.17 Cr4.09 Cr
Operating Expense153.62 Cr119.25 Cr111.50 Cr111.97 Cr
Other Operating Expenses109.66 Cr82.34 Cr60.38 Cr65.17 Cr
Depreciation And Amortization In Income Statement18.77 Cr16.22 Cr14.86 Cr11.96 Cr
Depreciation Income Statement18.77 Cr16.22 Cr14.86 Cr11.96 Cr
Gross Profit191.02 Cr121.29 Cr101.64 Cr132.47 Cr
Cost Of Revenue371.34 Cr304.94 Cr400.90 Cr277.53 Cr
Total Revenue562.36 Cr426.24 Cr502.54 Cr410.00 Cr
Operating Revenue562.36 Cr426.24 Cr502.54 Cr410.00 Cr
Interest Income0.63 Cr0.69 Cr0.48 Cr0.08 Cr
Rent Expense Supplemental0.74 Cr0.63 Cr0.44 Cr0.40 Cr
Other Special Charges-25.61 Cr11000.0061000.00-4.10 Cr
Write Off0.14 Cr0.000.71 Cr0.01 Cr
Total Other Finance Cost0.77 Cr0.85 Cr0.63 Cr0.43 Cr
Interest Income Non Operating0.63 Cr0.69 Cr0.48 Cr0.08 Cr
Research And Development0.32 Cr0.77 Cr0.95 Cr0.93 Cr
Selling General And Administration12.93 Cr17.83 Cr20.46 Cr10.57 Cr
Selling And Marketing Expense8.92 Cr12.94 Cr15.43 Cr7.96 Cr
General And Administrative Expense4.01 Cr4.90 Cr5.04 Cr2.61 Cr
Rent And Landing Fees0.74 Cr0.63 Cr0.44 Cr0.40 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.