ASAHISONGDyes And Pigments

Asahi Songwon Colors LtdBalance Sheet

186.45
-2.76%

Asahi Songwon Colors Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.18 Cr1.18 Cr1.18 Cr1.20 Cr
Share Issued1.18 Cr1.18 Cr1.18 Cr1.20 Cr
Net Debt161.05 Cr197.17 Cr178.97 Cr87.16 Cr
Total Debt167.23 Cr197.85 Cr179.68 Cr87.46 Cr
Tangible Book Value226.39 Cr191.85 Cr154.09 Cr203.75 Cr
Invested Capital419.81 Cr433.43 Cr398.27 Cr329.78 Cr
Working Capital48.32 Cr31.80 Cr25.12 Cr87.69 Cr
Net Tangible Assets226.39 Cr191.85 Cr154.09 Cr203.75 Cr
Capital Lease Obligations2.47 Cr
Common Stock Equity255.04 Cr235.59 Cr218.59 Cr242.32 Cr
Total Capitalization312.01 Cr304.77 Cr274.54 Cr269.39 Cr
Total Equity Gross Minority Interest282.50 Cr265.95 Cr260.05 Cr284.43 Cr
Minority Interest27.46 Cr30.36 Cr41.47 Cr42.11 Cr
Capital Stock11.79 Cr11.79 Cr11.79 Cr12.03 Cr
Goodwill26.13 Cr26.13 Cr26.13 Cr0.00
Net PPE276.95 Cr273.40 Cr241.73 Cr198.01 Cr
Gross PPE276.95 Cr390.67 Cr343.37 Cr281.94 Cr
Stockholders Equity255.04 Cr235.59 Cr218.59 Cr242.32 Cr
Other Equity Interest243.26 Cr223.80 Cr206.80 Cr230.29 Cr
Common Stock11.79 Cr11.79 Cr11.79 Cr12.03 Cr
Total Liabilities Net Minority Interest307.46 Cr308.79 Cr286.65 Cr185.24 Cr
Total Non Current Liabilities Net Minority Interest80.89 Cr91.18 Cr75.77 Cr44.68 Cr
Other Non Current Liabilities1.65 Cr-1000.00-1000.0044000.00
Non Current Deferred Taxes Liabilities17.27 Cr18.78 Cr17.01 Cr15.65 Cr
Long Term Debt And Capital Lease Obligation59.44 Cr69.18 Cr55.95 Cr27.08 Cr
Long Term Capital Lease Obligation2.47 Cr
Long Term Debt56.97 Cr69.18 Cr55.95 Cr27.08 Cr
Long Term Provisions2.53 Cr3.21 Cr17.01 Cr1.95 Cr
Current Liabilities226.57 Cr217.62 Cr210.88 Cr140.56 Cr
Other Current Liabilities4.34 Cr7.44 Cr3.87 Cr2.51 Cr
Current Debt And Capital Lease Obligation107.80 Cr128.67 Cr123.73 Cr60.38 Cr
Current Debt107.80 Cr128.67 Cr123.73 Cr60.38 Cr
Current Provisions0.87 Cr0.93 Cr0.93 Cr0.43 Cr
Payables110.41 Cr80.56 Cr82.35 Cr77.21 Cr
Total Tax Payable0.000.08 Cr0.000.00
Accounts Payable110.41 Cr79.59 Cr81.48 Cr73.44 Cr
Total Assets589.96 Cr574.74 Cr546.70 Cr469.67 Cr
Total Non Current Assets315.07 Cr325.33 Cr310.70 Cr241.43 Cr
Other Non Current Assets1.71 Cr1.21 Cr-1000.0025000.00
Non Current Deferred Taxes Assets5.99 Cr4.28 Cr1.53 Cr1.95 Cr
Investmentin Financial Assets1.77 Cr0.50 Cr1.25 Cr1.31 Cr
Available For Sale Securities1.77 Cr0.20 Cr0.95 Cr1.01 Cr
Goodwill And Other Intangible Assets28.65 Cr43.73 Cr64.50 Cr38.57 Cr
Other Intangible Assets2.52 Cr17.60 Cr38.36 Cr38.57 Cr
Construction In Progress0.33 Cr11.10 Cr31.05 Cr1.29 Cr
Other Properties276.62 Cr379.57 Cr312.32 Cr36.63 Cr
Current Assets274.89 Cr249.42 Cr236.01 Cr228.24 Cr
Other Current Assets33.31 Cr0.29 Cr5000.0024.89 Cr
Inventory86.78 Cr84.90 Cr86.23 Cr106.11 Cr
Other Receivables0.10 Cr0.16 Cr0.26 Cr0.24 Cr
Taxes Receivable0.79 Cr1.75 Cr5.89 Cr2.25 Cr
Accounts Receivable147.66 Cr122.43 Cr107.07 Cr90.58 Cr
Cash Cash Equivalents And Short Term Investments6.26 Cr0.74 Cr0.77 Cr0.30 Cr
Other Short Term Investments2.54 Cr0.06 Cr0.05 Cr4.03 Cr
Cash And Cash Equivalents3.72 Cr0.68 Cr0.71 Cr0.30 Cr
Retained Earnings201.73 Cr184.73 Cr196.85 Cr182.04 Cr
Additional Paid In Capital0.48 Cr0.48 Cr5.82 Cr5.82 Cr
Non Current Pension And Other Postretirement Benefit Plans3.21 Cr2.81 Cr1.95 Cr1.65 Cr
Non Current Deferred Revenue20000.0020000.0044000.0020000.00
Pensionand Other Post Retirement Benefit Plans Current0.93 Cr0.93 Cr0.43 Cr0.75 Cr
Other Payable0.86 Cr0.84 Cr3.73 Cr4.88 Cr
Dividends Payable0.03 Cr0.03 Cr0.04 Cr0.05 Cr
Non Current Prepaid Assets3.41 Cr1.68 Cr1.58 Cr1.93 Cr
Held To Maturity Securities0.30 Cr0.30 Cr0.30 Cr0.30 Cr
Long Term Equity Investment25000.0025000.00
Accumulated Depreciation-117.27 Cr-101.64 Cr-83.94 Cr-72.61 Cr
Restricted Cash1.92 Cr8.10 Cr3.88 Cr1.91 Cr
Prepaid Assets38.97 Cr33.57 Cr27.14 Cr32.61 Cr
Other Inventories0.51 Cr0.66 Cr1.31 Cr0.21 Cr
Finished Goods46.29 Cr30.98 Cr52.64 Cr22.30 Cr
Work In Process4.90 Cr16.25 Cr14.97 Cr2.20 Cr
Raw Materials33.21 Cr38.35 Cr37.19 Cr24.01 Cr
Allowance For Doubtful Accounts Receivable-0.43 Cr-0.43 Cr-0.42 Cr
Gross Accounts Receivable122.86 Cr107.50 Cr91.00 Cr
Cash Financial0.68 Cr0.71 Cr0.30 Cr0.45 Cr
Machinery Furniture Equipment259.33 Cr235.77 Cr203.13 Cr
Buildings And Improvements46.90 Cr38.79 Cr39.36 Cr
Land And Improvements6.10 Cr6.10 Cr4.07 Cr
Properties0.000.000.00
Current Deferred Taxes Liabilities0.000.39 Cr
Assets Held For Sale Current0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.