ARVSMARTResidential, Commercial Projects
Arvind SmartSpaces Ltd — Profit & Loss Statement
₹502.30
-1.32%
Arvind SmartSpaces Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.70 Cr | 2.47 Cr | 0.31 Cr | -0.23 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.33 | 0.30 | 0.34 | — |
| Normalized EBITDA | 177.71 Cr | 113.56 Cr | 55.22 Cr | 53.95 Cr | — |
| Total Unusual Items | 13.26 Cr | 7.60 Cr | 1.06 Cr | -0.66 Cr | — |
| Total Unusual Items Excluding Goodwill | 13.26 Cr | 7.60 Cr | 1.06 Cr | -0.66 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 110.49 Cr | 41.57 Cr | 25.61 Cr | 25.06 Cr | — |
| Reconciled Depreciation | 4.92 Cr | 4.50 Cr | 2.71 Cr | 1.51 Cr | — |
| Reconciled Cost Of Revenue | 324.74 Cr | 91.94 Cr | 125.69 Cr | 125.32 Cr | — |
| EBITDA | 190.96 Cr | 121.16 Cr | 56.28 Cr | 53.29 Cr | — |
| EBIT | 186.04 Cr | 116.65 Cr | 53.57 Cr | 51.78 Cr | — |
| Net Interest Income | -18.48 Cr | -40.59 Cr | -8.61 Cr | -10.89 Cr | — |
| Interest Expense | 20.81 Cr | 40.94 Cr | 13.99 Cr | 14.16 Cr | — |
| Interest Income | 2.33 Cr | 0.35 Cr | 5.38 Cr | 5.94 Cr | — |
| Normalized Income | 100.93 Cr | 36.44 Cr | 24.86 Cr | 25.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | 110.49 Cr | 41.57 Cr | 25.61 Cr | 25.06 Cr | — |
| Total Expenses | 543.37 Cr | 222.97 Cr | 199.36 Cr | 196.08 Cr | — |
| Rent Expense Supplemental | 0.74 Cr | 0.15 Cr | 0.16 Cr | 0.23 Cr | — |
| Diluted Average Shares | 4.60 Cr | 4.58 Cr | 4.55 Cr | 3.97 Cr | — |
| Basic Average Shares | 4.55 Cr | 4.53 Cr | 4.40 Cr | 3.87 Cr | — |
| Diluted EPS | 24.00 | 9.09 | 5.63 | 6.30 | — |
| Basic EPS | 24.28 | 9.17 | 5.83 | 6.47 | — |
| Diluted NI Availto Com Stockholders | 110.49 Cr | 41.57 Cr | 25.61 Cr | 25.06 Cr | — |
| Net Income Common Stockholders | 110.49 Cr | 41.57 Cr | 25.61 Cr | 25.06 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 110.49 Cr | 41.57 Cr | 25.61 Cr | 25.06 Cr | — |
| Minority Interests | -8.68 Cr | -9.52 Cr | -2.22 Cr | 0.29 Cr | — |
| Net Income Including Noncontrolling Interests | 119.17 Cr | 51.09 Cr | 27.83 Cr | 24.77 Cr | — |
| Net Income Continuous Operations | 119.17 Cr | 51.09 Cr | 27.83 Cr | 24.77 Cr | — |
| Tax Provision | 46.06 Cr | 24.62 Cr | 11.75 Cr | 12.85 Cr | — |
| Pretax Income | 165.23 Cr | 75.71 Cr | 39.58 Cr | 37.62 Cr | — |
| Other Non Operating Income Expenses | 7.07 Cr | 1.44 Cr | 0.72 Cr | 1.64 Cr | — |
| Special Income Charges | -0.15 Cr | -0.31 Cr | -0.18 Cr | -0.66 Cr | — |
| Other Special Charges | 0.15 Cr | 0.31 Cr | 0.18 Cr | 0.18 Cr | — |
| Net Non Operating Interest Income Expense | -18.48 Cr | -40.59 Cr | -8.61 Cr | -10.89 Cr | — |
| Interest Expense Non Operating | 20.81 Cr | 40.94 Cr | 13.99 Cr | 14.16 Cr | — |
| Interest Income Non Operating | 2.33 Cr | 0.35 Cr | 5.38 Cr | 5.94 Cr | — |
| Operating Income | 163.41 Cr | 107.26 Cr | 46.40 Cr | 48.26 Cr | — |
| Operating Expense | 218.63 Cr | 131.03 Cr | 73.67 Cr | 70.75 Cr | — |
| Other Operating Expenses | 78.11 Cr | 53.02 Cr | 22.58 Cr | 37.45 Cr | — |
| Depreciation And Amortization In Income Statement | 4.92 Cr | 4.50 Cr | 2.71 Cr | 1.51 Cr | — |
| Depreciation Income Statement | 4.92 Cr | 4.50 Cr | 2.71 Cr | 1.51 Cr | — |
| Selling General And Administration | 68.23 Cr | 30.39 Cr | 21.56 Cr | 16.84 Cr | — |
| Selling And Marketing Expense | 10.06 Cr | 8.03 Cr | 7.42 Cr | 5.69 Cr | — |
| General And Administrative Expense | 58.17 Cr | 22.36 Cr | 14.13 Cr | 11.14 Cr | — |
| Rent And Landing Fees | 0.74 Cr | 0.15 Cr | 0.16 Cr | 0.23 Cr | — |
| Gross Profit | 382.04 Cr | 238.29 Cr | 120.07 Cr | 119.01 Cr | — |
| Cost Of Revenue | 324.74 Cr | 91.94 Cr | 125.69 Cr | 125.32 Cr | — |
| Total Revenue | 706.78 Cr | 330.24 Cr | 245.76 Cr | 244.34 Cr | — |
| Operating Revenue | 706.78 Cr | 330.24 Cr | 245.76 Cr | 244.34 Cr | — |
| Write Off | — | — | 0.00 | 0.48 Cr | 0.00 |
| Total Other Finance Cost | — | — | 1.60 Cr | 2.67 Cr | 0.71 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Arvind SmartSpaces Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.