ARTNIRMANResidential, Commercial Projects

Art Nirman LtdProfit & Loss Statement

29.39
-2.33%

Art Nirman Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.00-4500.00298.65
Tax Rate For Calcs0.300.300.300.00
Normalized EBITDA3.68 Cr2.39 Cr1.00 Cr-9.87 Cr
Total Unusual Items0.000.00-15000.000.03 Cr
Total Unusual Items Excluding Goodwill0.000.00-15000.000.03 Cr
Net Income From Continuing Operation Net Minority Interest1.99 Cr1.18 Cr0.11 Cr-11.00 Cr
Reconciled Depreciation0.58 Cr0.68 Cr0.71 Cr0.71 Cr
Reconciled Cost Of Revenue-1.94 Cr19.59 Cr9.03 Cr36.37 Cr
EBITDA3.68 Cr2.39 Cr1.00 Cr-9.84 Cr
EBIT3.09 Cr1.72 Cr0.29 Cr-10.56 Cr
Net Interest Income-1.13 Cr-0.57 Cr-0.18 Cr-0.42 Cr
Interest Expense1.13 Cr0.57 Cr0.20 Cr0.45 Cr
Normalized Income1.99 Cr1.18 Cr0.11 Cr-11.03 Cr
Net Income From Continuing And Discontinued Operation1.99 Cr1.18 Cr0.11 Cr-11.00 Cr
Total Expenses24.69 Cr32.92 Cr19.45 Cr47.27 Cr
Diluted Average Shares2.49 Cr2.51 Cr2.50 Cr2.50 Cr
Basic Average Shares2.49 Cr2.51 Cr2.50 Cr2.50 Cr
Diluted EPS0.800.470.04-4.41
Basic EPS0.800.470.04-4.41
Diluted NI Availto Com Stockholders1.99 Cr1.18 Cr0.11 Cr-11.00 Cr
Net Income Common Stockholders1.99 Cr1.18 Cr0.11 Cr-11.00 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income1.99 Cr1.18 Cr0.11 Cr-11.00 Cr
Net Income Including Noncontrolling Interests1.99 Cr1.18 Cr0.11 Cr-11.00 Cr
Net Income Continuous Operations1.99 Cr1.18 Cr0.11 Cr-11.00 Cr
Tax Provision-0.03 Cr-0.03 Cr-0.03 Cr-0.01 Cr
Pretax Income1.97 Cr1.15 Cr0.08 Cr-11.01 Cr
Other Non Operating Income Expenses0.40 Cr0.35 Cr0.06 Cr0.19 Cr
Special Income Charges0.000.00-15000.000.03 Cr
Net Non Operating Interest Income Expense-1.13 Cr-0.57 Cr-0.18 Cr-0.42 Cr
Interest Expense Non Operating1.13 Cr0.57 Cr0.20 Cr0.45 Cr
Operating Income2.69 Cr1.37 Cr0.26 Cr-10.62 Cr
Operating Expense26.63 Cr13.33 Cr10.42 Cr10.90 Cr
Other Operating Expenses25.34 Cr11.87 Cr4.39 Cr7.37 Cr
Depreciation And Amortization In Income Statement0.58 Cr0.68 Cr0.71 Cr0.71 Cr
Depreciation Income Statement0.58 Cr0.68 Cr0.71 Cr0.71 Cr
Gross Profit29.33 Cr14.70 Cr10.69 Cr0.28 Cr
Cost Of Revenue-1.94 Cr19.59 Cr9.03 Cr36.37 Cr
Total Revenue27.39 Cr34.29 Cr19.72 Cr36.65 Cr
Operating Revenue27.39 Cr34.29 Cr19.72 Cr36.65 Cr
Interest Income0.03 Cr0.03 Cr0.06 Cr
Rent Expense Supplemental0.22 Cr0.22 Cr0.29 Cr
Other Special Charges15000.0033000.00
Write Off0.00-0.03 Cr-0.05 Cr
Total Other Finance Cost28000.000.01 Cr0.10 Cr
Interest Income Non Operating0.03 Cr0.03 Cr0.06 Cr
Selling General And Administration1.37 Cr0.10 Cr1.91 Cr
Selling And Marketing Expense0.08 Cr0.02 Cr0.04 Cr
General And Administrative Expense1.30 Cr0.08 Cr1.87 Cr
Rent And Landing Fees0.22 Cr0.22 Cr0.29 Cr
Amortization1000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.