ARKADEResidential, Commercial Projects

Arkade Developers LtdBalance Sheet

94.83
-3.97%

Arkade Developers Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number18.57 Cr18.57 Cr18.57 Cr18.57 Cr
Share Issued18.57 Cr18.57 Cr18.57 Cr18.57 Cr
Net Debt91.48 Cr46.11 Cr132.38 Cr61.89 Cr
Total Debt114.64 Cr71.23 Cr149.00 Cr64.41 Cr
Tangible Book Value883.26 Cr323.07 Cr200.07 Cr149.49 Cr
Invested Capital996.91 Cr392.81 Cr349.31 Cr213.91 Cr
Working Capital917.00 Cr318.14 Cr252.78 Cr131.78 Cr
Net Tangible Assets883.26 Cr323.07 Cr200.07 Cr149.49 Cr
Capital Lease Obligations1.43 Cr1.82 Cr0.000.00
Common Stock Equity883.70 Cr323.40 Cr200.32 Cr149.49 Cr
Total Capitalization958.60 Cr352.44 Cr279.07 Cr150.69 Cr
Total Equity Gross Minority Interest883.93 Cr323.63 Cr200.37 Cr149.30 Cr
Minority Interest0.23 Cr0.23 Cr0.05 Cr-0.20 Cr
Stockholders Equity883.70 Cr323.40 Cr200.32 Cr149.49 Cr
Other Equity Interest698.04 Cr-10000.00
Capital Stock185.66 Cr152.00 Cr2.00 Cr2.00 Cr
Common Stock185.66 Cr152.00 Cr2.00 Cr2.00 Cr
Total Liabilities Net Minority Interest366.69 Cr251.37 Cr355.04 Cr220.67 Cr
Total Non Current Liabilities Net Minority Interest77.64 Cr31.72 Cr79.84 Cr2.11 Cr
Long Term Debt And Capital Lease Obligation75.90 Cr30.48 Cr78.75 Cr1.20 Cr
Long Term Capital Lease Obligation1.00 Cr1.43 Cr0.000.00
Long Term Debt74.90 Cr29.04 Cr78.75 Cr1.20 Cr
Long Term Provisions1.74 Cr
Current Liabilities289.05 Cr219.65 Cr275.19 Cr218.56 Cr
Other Current Liabilities164.12 Cr6.00 Cr10.21 Cr6.33 Cr
Current Debt And Capital Lease Obligation38.74 Cr40.75 Cr70.24 Cr63.21 Cr
Current Capital Lease Obligation0.43 Cr0.39 Cr0.000.00
Current Debt38.31 Cr40.37 Cr70.24 Cr63.21 Cr
Current Provisions7.29 Cr5.12 Cr2.72 Cr2.94 Cr
Payables50.18 Cr42.86 Cr34.52 Cr17.35 Cr
Total Tax Payable4.25 Cr1.82 Cr0.000.00
Accounts Payable45.92 Cr38.29 Cr23.52 Cr13.73 Cr
Total Assets1.25K Cr575.00 Cr555.41 Cr369.97 Cr
Total Non Current Assets44.56 Cr37.22 Cr27.43 Cr19.63 Cr
Other Non Current Assets0.19 Cr-10000.00
Non Current Deferred Taxes Assets1.32 Cr0.52 Cr0.35 Cr0.27 Cr
Investmentin Financial Assets22.10 Cr0.03 Cr0.000.00
Available For Sale Securities22.10 Cr0.03 Cr
Goodwill And Other Intangible Assets0.44 Cr0.33 Cr0.25 Cr0.00
Net PPE18.34 Cr13.65 Cr1.91 Cr1.83 Cr
Gross PPE18.34 Cr14.80 Cr2.29 Cr1.93 Cr
Other Properties18.34 Cr0.08 Cr
Current Assets1.21K Cr537.78 Cr527.98 Cr350.34 Cr
Other Current Assets8.64 Cr-10000.0020000.00-30000.00
Inventory906.06 Cr487.90 Cr500.53 Cr299.01 Cr
Other Receivables0.16 Cr0.39 Cr1.10 Cr1.96 Cr
Accounts Receivable34.77 Cr8.07 Cr3.71 Cr5.26 Cr
Cash Cash Equivalents And Short Term Investments256.42 Cr23.30 Cr16.62 Cr25.68 Cr
Other Short Term Investments234.70 Cr23.16 Cr97.65 Cr
Cash And Cash Equivalents21.72 Cr23.30 Cr16.62 Cr2.52 Cr
Retained Earnings171.20 Cr179.56 Cr128.78 Cr78.31 Cr
Additional Paid In Capital0.0018.79 Cr18.79 Cr18.79 Cr
Non Current Pension And Other Postretirement Benefit Plans1.25 Cr1.09 Cr0.91 Cr0.68 Cr
Non Current Deferred Taxes Liabilities0.000.000.000.00
Current Deferred Taxes Liabilities1.82 Cr0.000.000.00
Pensionand Other Post Retirement Benefit Plans Current0.20 Cr0.18 Cr0.15 Cr0.10 Cr
Other Payable2.74 Cr11.00 Cr3.62 Cr3.24 Cr
Non Current Prepaid Assets2.36 Cr1.57 Cr0.05 Cr0.88 Cr
Long Term Equity Investment18.13 Cr16.97 Cr16.38 Cr15.99 Cr
Investmentsin Associatesat Cost18.13 Cr16.97 Cr16.38 Cr15.99 Cr
Other Intangible Assets0.33 Cr0.25 Cr
Accumulated Depreciation-1.16 Cr-0.38 Cr-0.10 Cr-0.49 Cr
Construction In Progress0.000.000.00
Machinery Furniture Equipment2.90 Cr2.29 Cr1.93 Cr0.84 Cr
Buildings And Improvements11.82 Cr0.000.00
Properties0.000.000.00
Restricted Cash5.02 Cr2.95 Cr16.48 Cr9.41 Cr
Prepaid Assets13.10 Cr3.07 Cr1.94 Cr1.05 Cr
Finished Goods0.0010.74 Cr0.003.36 Cr
Work In Process487.90 Cr489.78 Cr299.01 Cr200.72 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable8.07 Cr3.71 Cr5.26 Cr12.61 Cr
Cash Financial23.30 Cr16.62 Cr2.52 Cr4.94 Cr
Other Non Current Liabilities-10000.0010000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.