ANUPIndustrial Products

Anup Engineering LtdProfit & Loss Statement

1603.70
-2.45%

Anup Engineering Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.22 Cr0.50 Cr-0.03 Cr0.01 Cr
Tax Rate For Calcs0.170.110.270.30
Normalized EBITDA167.53 Cr130.83 Cr82.74 Cr72.93 Cr
Total Unusual Items1.27 Cr4.58 Cr-0.12 Cr0.03 Cr
Total Unusual Items Excluding Goodwill1.27 Cr4.58 Cr-0.12 Cr0.03 Cr
Net Income From Continuing Operation Net Minority Interest118.30 Cr103.47 Cr51.43 Cr62.05 Cr
Reconciled Depreciation23.82 Cr17.46 Cr12.54 Cr11.59 Cr
Reconciled Cost Of Revenue417.12 Cr311.26 Cr247.66 Cr150.58 Cr
EBITDA168.80 Cr135.41 Cr82.62 Cr72.96 Cr
EBIT144.99 Cr117.94 Cr70.08 Cr61.37 Cr
Net Interest Income-4.74 Cr-0.66 Cr-1.61 Cr1.69 Cr
Interest Expense1.79 Cr1.77 Cr0.08 Cr0.25 Cr
Interest Income0.89 Cr3.07 Cr0.95 Cr3.60 Cr
Normalized Income117.25 Cr99.40 Cr51.51 Cr62.03 Cr
Net Income From Continuing And Discontinued Operation118.30 Cr103.47 Cr51.43 Cr62.05 Cr
Total Expenses578.98 Cr431.89 Cr332.72 Cr221.39 Cr
Rent Expense Supplemental1.72 Cr0.49 Cr0.12 Cr0.64 Cr
Diluted Average Shares2.00 Cr3.99 Cr3.98 Cr1.99 Cr
Basic Average Shares2.00 Cr3.96 Cr3.96 Cr1.98 Cr
Diluted EPS59.0425.9312.9231.23
Basic EPS59.2526.1013.0131.41
Diluted NI Availto Com Stockholders118.30 Cr103.47 Cr51.43 Cr62.05 Cr
Net Income Common Stockholders118.30 Cr103.47 Cr51.43 Cr62.05 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income118.30 Cr103.47 Cr51.43 Cr62.05 Cr
Net Income Including Noncontrolling Interests118.30 Cr103.47 Cr51.43 Cr62.05 Cr
Net Income Continuous Operations118.30 Cr103.47 Cr51.43 Cr62.05 Cr
Tax Provision24.90 Cr12.70 Cr18.57 Cr-0.93 Cr
Pretax Income143.20 Cr116.18 Cr70.00 Cr61.12 Cr
Other Non Operating Income Expenses0.85 Cr1.25 Cr0.08 Cr0.13 Cr
Special Income Charges-0.29 Cr0.04 Cr-0.12 Cr0.03 Cr
Other Special Charges-0.39 Cr-0.12 Cr0.04 Cr-0.03 Cr
Impairment Of Capital Assets0.02 Cr0.000.08 Cr0.00
Restructuring And Mergern Acquisition0.65 Cr0.09 Cr0.00
Net Non Operating Interest Income Expense-4.74 Cr-0.66 Cr-1.61 Cr1.69 Cr
Total Other Finance Cost3.85 Cr1.96 Cr2.48 Cr1.66 Cr
Interest Expense Non Operating1.79 Cr1.77 Cr0.08 Cr0.25 Cr
Interest Income Non Operating0.89 Cr3.07 Cr0.95 Cr3.60 Cr
Operating Income149.83 Cr108.48 Cr71.33 Cr58.49 Cr
Operating Expense161.86 Cr120.63 Cr85.06 Cr70.81 Cr
Other Operating Expenses31.49 Cr31.28 Cr17.30 Cr12.93 Cr
Depreciation And Amortization In Income Statement23.82 Cr17.46 Cr12.54 Cr11.59 Cr
Amortization3.76 Cr3.65 Cr3.61 Cr3.52 Cr
Depreciation Income Statement20.06 Cr13.82 Cr8.93 Cr8.07 Cr
Selling General And Administration14.57 Cr9.48 Cr6.56 Cr5.61 Cr
Selling And Marketing Expense0.56 Cr0.57 Cr0.14 Cr0.17 Cr
General And Administrative Expense14.01 Cr8.91 Cr6.42 Cr5.44 Cr
Rent And Landing Fees1.72 Cr0.49 Cr0.12 Cr0.64 Cr
Gross Profit311.69 Cr229.11 Cr156.39 Cr129.30 Cr
Cost Of Revenue417.12 Cr311.26 Cr247.66 Cr150.58 Cr
Total Revenue728.80 Cr540.37 Cr404.05 Cr279.89 Cr
Operating Revenue728.80 Cr540.37 Cr404.05 Cr279.89 Cr
Write Off0.000.03 Cr
Minority Interests0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.