ANUPIndustrial Products

Anup Engineering LtdBalance Sheet

1603.70
-2.45%

Anup Engineering Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number2.00 Cr1.99 Cr1.98 Cr1.98 Cr
Share Issued2.00 Cr1.99 Cr1.98 Cr1.98 Cr
Net Debt26.93 Cr1.53 Cr3.25 Cr
Total Debt32.42 Cr20.28 Cr34.34 Cr0.00
Tangible Book Value588.93 Cr514.72 Cr420.98 Cr373.21 Cr
Invested Capital641.40 Cr547.72 Cr472.02 Cr393.41 Cr
Working Capital258.75 Cr214.27 Cr171.07 Cr159.60 Cr
Net Tangible Assets588.93 Cr514.72 Cr420.98 Cr373.21 Cr
Capital Lease Obligations2.98 Cr1.01 Cr0.00
Common Stock Equity611.96 Cr528.45 Cr437.68 Cr393.41 Cr
Total Capitalization620.20 Cr542.24 Cr467.71 Cr393.41 Cr
Total Equity Gross Minority Interest611.96 Cr528.45 Cr437.68 Cr393.41 Cr
Stockholders Equity611.96 Cr528.45 Cr437.68 Cr393.41 Cr
Other Equity Interest3.35 Cr12.58 Cr1.37 Cr1.04 Cr
Retained Earnings411.63 Cr333.47 Cr245.72 Cr202.11 Cr
Additional Paid In Capital177.53 Cr172.60 Cr180.64 Cr180.33 Cr
Capital Stock20.03 Cr9.95 Cr9.90 Cr9.88 Cr
Common Stock20.03 Cr9.95 Cr9.90 Cr9.88 Cr
Total Liabilities Net Minority Interest314.20 Cr279.98 Cr205.23 Cr131.90 Cr
Total Non Current Liabilities Net Minority Interest27.64 Cr29.48 Cr42.12 Cr11.98 Cr
Other Non Current Liabilities-100.00-100.00
Non Current Deferred Taxes Liabilities10.97 Cr12.45 Cr12.10 Cr11.65 Cr
Long Term Debt And Capital Lease Obligation10.89 Cr14.63 Cr30.03 Cr0.00
Long Term Capital Lease Obligation2.65 Cr0.84 Cr0.00
Long Term Debt8.24 Cr13.79 Cr30.03 Cr0.00
Long Term Provisions5.78 Cr2.40 Cr0.33 Cr0.09 Cr
Current Liabilities286.55 Cr250.51 Cr163.11 Cr119.92 Cr
Other Current Liabilities144.10 Cr154.52 Cr72.97 Cr62.97 Cr
Current Debt And Capital Lease Obligation21.53 Cr5.65 Cr4.32 Cr0.00
Current Capital Lease Obligation0.32 Cr0.16 Cr0.00
Current Debt21.20 Cr5.48 Cr4.32 Cr0.00
Current Provisions2.53 Cr1.43 Cr0.74 Cr0.64 Cr
Payables118.40 Cr90.98 Cr84.93 Cr55.91 Cr
Other Payable10.10 Cr10.07 Cr3.27 Cr1.91 Cr
Dividends Payable1.26 Cr0.62 Cr0.43 Cr0.33 Cr
Total Tax Payable18.63 Cr17.37 Cr15.41 Cr10.37 Cr
Accounts Payable88.41 Cr62.92 Cr65.83 Cr43.30 Cr
Total Assets926.16 Cr808.43 Cr642.91 Cr525.31 Cr
Total Non Current Assets380.86 Cr343.66 Cr308.73 Cr245.79 Cr
Other Non Current Assets4.35 Cr3.83 Cr1.69 Cr9.84 Cr
Non Current Prepaid Assets0.78 Cr4.26 Cr2.61 Cr10.53 Cr
Investmentin Financial Assets3.81 Cr10.63 Cr0.000.69 Cr
Available For Sale Securities3.81 Cr10.63 Cr2.63 Cr0.69 Cr
Goodwill And Other Intangible Assets23.02 Cr13.73 Cr16.70 Cr20.20 Cr
Other Intangible Assets10.41 Cr13.73 Cr16.70 Cr20.20 Cr
Goodwill12.62 Cr
Net PPE353.94 Cr315.05 Cr287.71 Cr213.57 Cr
Accumulated Depreciation-75.88 Cr-48.90 Cr-35.69 Cr-27.31 Cr
Gross PPE429.82 Cr363.94 Cr323.40 Cr240.88 Cr
Construction In Progress14.19 Cr15.50 Cr87.03 Cr30.66 Cr
Other Properties0.07 Cr299.54 Cr200.69 Cr182.91 Cr
Machinery Furniture Equipment157.66 Cr127.01 Cr79.19 Cr62.05 Cr
Buildings And Improvements215.63 Cr131.62 Cr67.21 Cr58.02 Cr
Land And Improvements42.27 Cr89.80 Cr89.98 Cr90.15 Cr
Properties0.000.000.000.00
Current Assets545.30 Cr464.77 Cr334.18 Cr279.52 Cr
Other Current Assets87.70 Cr45.42 Cr-2000.0010.17 Cr
Restricted Cash13.17 Cr3.53 Cr1.51 Cr1.41 Cr
Prepaid Assets86.77 Cr44.06 Cr25.61 Cr11.53 Cr
Inventory147.29 Cr165.28 Cr126.92 Cr90.20 Cr
Other Inventories0.04 Cr0.04 Cr0.02 Cr0.13 Cr
Work In Process78.49 Cr63.20 Cr76.53 Cr65.04 Cr
Raw Materials68.76 Cr102.05 Cr50.37 Cr25.02 Cr
Other Receivables1.27 Cr3.06 Cr0.50 Cr1.70 Cr
Accounts Receivable283.65 Cr127.24 Cr148.56 Cr124.80 Cr
Allowance For Doubtful Accounts Receivable-3.40 Cr-3.38 Cr-0.78 Cr-3.49 Cr
Gross Accounts Receivable287.05 Cr130.62 Cr149.34 Cr128.28 Cr
Cash Cash Equivalents And Short Term Investments13.14 Cr121.61 Cr31.09 Cr49.89 Cr
Other Short Term Investments10.63 Cr103.86 Cr1.69 Cr40.39 Cr
Cash And Cash Equivalents2.51 Cr17.75 Cr31.09 Cr9.50 Cr
Cash Financial2.51 Cr10.75 Cr0.34 Cr1.02 Cr
Treasury Shares Number0.000.00
Non Current Pension And Other Postretirement Benefit Plans2.40 Cr0.000.33 Cr0.09 Cr
Pensionand Other Post Retirement Benefit Plans Current1.43 Cr0.74 Cr0.64 Cr0.62 Cr
Cash Equivalents7.00 Cr30.75 Cr8.48 Cr2.00 Cr
Taxes Receivable12.73 Cr5.21 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.00
Finished Goods0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.