ANSALHSGResidential, Commercial Projects

Ansal Housing LtdProfit & Loss Statement

5.32
-3.65%

Ansal Housing Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items18.13 Cr1.15 Cr-13.88 Cr1.59 Cr
Tax Rate For Calcs0.300.210.270.34
Normalized EBITDA37.84 Cr73.11 Cr32.16 Cr33.07 Cr
Total Unusual Items60.42 Cr5.49 Cr-50.70 Cr4.66 Cr
Total Unusual Items Excluding Goodwill60.42 Cr5.49 Cr-50.70 Cr4.66 Cr
Net Income From Continuing Operation Net Minority Interest18.09 Cr7.93 Cr-61.36 Cr-23.34 Cr
Reconciled Depreciation1.57 Cr1.68 Cr1.72 Cr1.63 Cr
Reconciled Cost Of Revenue348.61 Cr323.69 Cr158.01 Cr156.86 Cr
EBITDA98.26 Cr78.60 Cr-18.54 Cr37.73 Cr
EBIT96.69 Cr76.92 Cr-20.26 Cr36.09 Cr
Net Interest Income-31.12 Cr-66.88 Cr-65.41 Cr-71.31 Cr
Interest Expense31.12 Cr66.88 Cr64.23 Cr71.57 Cr
Normalized Income-24.20 Cr3.59 Cr-24.54 Cr-26.40 Cr
Net Income From Continuing And Discontinued Operation18.09 Cr7.93 Cr-61.36 Cr-23.34 Cr
Total Expenses427.72 Cr397.78 Cr221.83 Cr211.68 Cr
Diluted Average Shares6.96 Cr6.96 Cr5.96 Cr5.94 Cr
Basic Average Shares6.96 Cr6.96 Cr5.96 Cr5.94 Cr
Diluted EPS2.601.14-10.29-3.93
Basic EPS2.601.14-10.29-3.93
Diluted NI Availto Com Stockholders18.09 Cr7.93 Cr-61.36 Cr-23.34 Cr
Net Income Common Stockholders18.09 Cr7.93 Cr-61.36 Cr-23.34 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income18.09 Cr7.93 Cr-61.36 Cr-23.34 Cr
Net Income Including Noncontrolling Interests18.09 Cr7.93 Cr-61.36 Cr-23.34 Cr
Net Income Continuous Operations18.09 Cr7.93 Cr-61.36 Cr-23.34 Cr
Tax Provision47.47 Cr2.11 Cr-23.13 Cr-12.14 Cr
Pretax Income65.57 Cr10.04 Cr-84.49 Cr-35.47 Cr
Other Non Operating Income Expenses19.47 Cr4.38 Cr3.23 Cr3.42 Cr
Special Income Charges60.42 Cr5.49 Cr-50.70 Cr4.66 Cr
Net Non Operating Interest Income Expense-31.12 Cr-66.88 Cr-65.41 Cr-71.31 Cr
Interest Expense Non Operating31.12 Cr66.88 Cr64.23 Cr71.57 Cr
Operating Income16.79 Cr67.05 Cr28.39 Cr27.76 Cr
Operating Expense79.11 Cr74.09 Cr63.82 Cr54.82 Cr
Other Operating Expenses60.26 Cr57.01 Cr28.95 Cr28.01 Cr
Depreciation And Amortization In Income Statement1.57 Cr1.68 Cr1.72 Cr1.63 Cr
Depreciation Income Statement1.57 Cr1.68 Cr1.72 Cr1.63 Cr
Gross Profit95.91 Cr141.14 Cr92.21 Cr82.58 Cr
Cost Of Revenue348.61 Cr323.69 Cr158.01 Cr156.86 Cr
Total Revenue444.52 Cr464.82 Cr250.22 Cr239.44 Cr
Operating Revenue444.52 Cr464.82 Cr250.22 Cr239.44 Cr
Interest Income0.84 Cr0.69 Cr1.31 Cr0.75 Cr
Rent Expense Supplemental3.42 Cr3.54 Cr3.64 Cr3.38 Cr
Other Special Charges-5.80 Cr162.43 Cr-5.01 Cr-1.51 Cr
Write Off-66000.000.03 Cr0.35 Cr0.74 Cr
Restructuring And Mergern Acquisition0.00-111.76 Cr
Total Other Finance Cost2.08 Cr1.86 Cr1.06 Cr1.16 Cr
Interest Income Non Operating0.84 Cr0.69 Cr1.31 Cr0.75 Cr
Selling General And Administration24.65 Cr13.80 Cr9.06 Cr11.79 Cr
Selling And Marketing Expense9.37 Cr4.15 Cr2.04 Cr9.35 Cr
General And Administrative Expense15.28 Cr9.64 Cr7.03 Cr2.44 Cr
Rent And Landing Fees3.42 Cr3.52 Cr3.28 Cr3.38 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.