ANSALBUResidential, Commercial Projects
Ansal Buildwell Ltd — Profit & Loss Statement
₹81.65
-4.86%
Ansal Buildwell Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 34500.00 | 0.03 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.37 | 0.30 | 0.30 | — |
| Normalized EBITDA | 18.41 Cr | 21.63 Cr | 5.61 Cr | 26.12 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.96 Cr | 14.51 Cr | -2.82 Cr | 11.35 Cr | — |
| Reconciled Depreciation | 2.33 Cr | 2.29 Cr | 0.86 Cr | 3.79 Cr | — |
| Reconciled Cost Of Revenue | 14.57 Cr | 7.28 Cr | 15.06 Cr | 150.31 Cr | — |
| EBITDA | 18.41 Cr | 21.63 Cr | 5.62 Cr | 26.21 Cr | — |
| EBIT | 16.08 Cr | 19.35 Cr | 4.76 Cr | 22.41 Cr | — |
| Net Interest Income | -4.59 Cr | -4.07 Cr | -2.83 Cr | -4.70 Cr | — |
| Interest Expense | 4.59 Cr | 4.07 Cr | 3.54 Cr | 5.26 Cr | — |
| Normalized Income | 7.96 Cr | 14.51 Cr | -2.83 Cr | 11.29 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.96 Cr | 14.51 Cr | -2.82 Cr | 11.35 Cr | — |
| Total Expenses | 32.80 Cr | 22.02 Cr | 30.66 Cr | 168.45 Cr | — |
| Diluted NI Availto Com Stockholders | 7.96 Cr | 14.51 Cr | -2.82 Cr | 11.35 Cr | — |
| Net Income Common Stockholders | 7.96 Cr | 14.51 Cr | -2.82 Cr | 11.35 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.96 Cr | 14.51 Cr | -2.82 Cr | 11.35 Cr | — |
| Net Income Including Noncontrolling Interests | 7.96 Cr | 14.51 Cr | -2.82 Cr | 11.35 Cr | — |
| Net Income Continuous Operations | 7.96 Cr | 14.51 Cr | -2.82 Cr | 11.35 Cr | — |
| Tax Provision | 6.05 Cr | 5.64 Cr | 2.39 Cr | 7.13 Cr | — |
| Pretax Income | 11.49 Cr | 15.27 Cr | 1.22 Cr | 17.15 Cr | — |
| Net Non Operating Interest Income Expense | -4.59 Cr | -4.07 Cr | -2.83 Cr | -4.70 Cr | — |
| Interest Expense Non Operating | 4.59 Cr | 4.07 Cr | 3.54 Cr | 5.26 Cr | — |
| Operating Income | 16.08 Cr | 19.35 Cr | 2.01 Cr | 19.24 Cr | — |
| Operating Expense | 18.23 Cr | 14.74 Cr | 15.60 Cr | 18.14 Cr | — |
| Other Operating Expenses | 10.86 Cr | 6.60 Cr | 3.74 Cr | 4.12 Cr | — |
| Depreciation And Amortization In Income Statement | 2.15 Cr | 2.12 Cr | 0.76 Cr | 3.67 Cr | — |
| Depreciation Income Statement | 2.15 Cr | 2.12 Cr | 0.76 Cr | 3.67 Cr | — |
| Gross Profit | 34.31 Cr | 34.09 Cr | 17.61 Cr | 37.38 Cr | — |
| Cost Of Revenue | 14.57 Cr | 7.28 Cr | 15.06 Cr | 150.31 Cr | — |
| Total Revenue | 48.88 Cr | 41.37 Cr | 32.67 Cr | 187.69 Cr | — |
| Operating Revenue | 48.88 Cr | 41.37 Cr | 32.67 Cr | 187.69 Cr | — |
| Total Unusual Items | — | 0.08 Cr | 0.01 Cr | 0.09 Cr | 0.01 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.08 Cr | 0.01 Cr | 0.09 Cr | 0.01 Cr |
| Interest Income | — | 0.78 Cr | 0.90 Cr | 0.74 Cr | 0.66 Cr |
| Rent Expense Supplemental | — | 0.13 Cr | 0.12 Cr | 0.17 Cr | 0.11 Cr |
| Diluted Average Shares | — | 0.74 Cr | 0.74 Cr | 0.74 Cr | 0.74 Cr |
| Basic Average Shares | — | 0.74 Cr | 0.74 Cr | 0.74 Cr | 0.74 Cr |
| Diluted EPS | — | 19.65 | -3.82 | 15.37 | 9.05 |
| Basic EPS | — | 19.65 | -3.82 | 15.37 | 9.05 |
| Other Non Operating Income Expenses | — | 1.94 Cr | 2.02 Cr | 2.52 Cr | 1.54 Cr |
| Special Income Charges | — | 0.08 Cr | 0.01 Cr | 0.09 Cr | 0.01 Cr |
| Other Special Charges | — | -0.08 Cr | -0.01 Cr | -0.09 Cr | -0.01 Cr |
| Total Other Finance Cost | — | 0.28 Cr | 0.19 Cr | 0.18 Cr | 0.27 Cr |
| Interest Income Non Operating | — | 0.78 Cr | 0.90 Cr | 0.74 Cr | 0.66 Cr |
| Selling General And Administration | — | 3.71 Cr | 2.59 Cr | 2.71 Cr | 1.83 Cr |
| General And Administrative Expense | — | 3.71 Cr | 2.59 Cr | 2.71 Cr | 1.83 Cr |
| Rent And Landing Fees | — | 0.08 Cr | 0.06 Cr | 0.05 Cr | 1000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ansal Buildwell Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.