ANANTRAJResidential, Commercial Projects
Anant Raj Ltd — Profit & Loss Statement
₹405.70
-4.05%
Anant Raj Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.39 Cr | 0.43 Cr | 0.66 Cr | 0.00 |
| Tax Rate For Calcs | 0.14 | 0.17 | 0.27 | 0.32 |
| Normalized EBITDA | 528.72 Cr | 367.26 Cr | 242.13 Cr | 115.26 Cr |
| Total Unusual Items | 2.75 Cr | 2.54 Cr | 2.48 Cr | 0.00 |
| Total Unusual Items Excluding Goodwill | 2.75 Cr | 2.54 Cr | 2.48 Cr | 0.00 |
| Net Income From Continuing Operation Net Minority Interest | 425.82 Cr | 265.93 Cr | 151.12 Cr | 56.52 Cr |
| Reconciled Depreciation | 30.46 Cr | 18.06 Cr | 16.51 Cr | 16.67 Cr |
| Reconciled Cost Of Revenue | 1.48K Cr | 1.08K Cr | 709.60 Cr | 346.98 Cr |
| EBITDA | 531.47 Cr | 369.79 Cr | 244.61 Cr | 115.26 Cr |
| EBIT | 501.01 Cr | 351.73 Cr | 228.10 Cr | 98.59 Cr |
| Net Interest Income | 24.48 Cr | -1.39 Cr | 9.77 Cr | -27.07 Cr |
| Interest Expense | 10.48 Cr | 33.15 Cr | 31.39 Cr | 27.07 Cr |
| Interest Income | 35.47 Cr | 33.22 Cr | 41.53 Cr | 36.15 Cr |
| Normalized Income | 423.46 Cr | 263.82 Cr | 149.30 Cr | 56.52 Cr |
| Net Income From Continuing And Discontinued Operation | 425.82 Cr | 265.93 Cr | 151.12 Cr | 56.52 Cr |
| Total Expenses | 1.60K Cr | 1.17K Cr | 776.39 Cr | 402.65 Cr |
| Rent Expense Supplemental | 2.46 Cr | 2.08 Cr | 1.13 Cr | 0.87 Cr |
| Diluted Average Shares | 34.23 Cr | 32.76 Cr | 32.41 Cr | 32.48 Cr |
| Basic Average Shares | 34.23 Cr | 32.76 Cr | 32.41 Cr | 29.44 Cr |
| Diluted EPS | 12.44 | 8.12 | 4.66 | 1.74 |
| Basic EPS | 12.44 | 8.12 | 4.66 | 1.92 |
| Diluted NI Availto Com Stockholders | 425.82 Cr | 265.93 Cr | 151.12 Cr | 56.52 Cr |
| Net Income Common Stockholders | 425.82 Cr | 265.93 Cr | 151.12 Cr | 56.52 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 425.82 Cr | 265.93 Cr | 151.12 Cr | 56.52 Cr |
| Minority Interests | -0.28 Cr | -5.02 Cr | 2.11 Cr | 1.63 Cr |
| Net Income Including Noncontrolling Interests | 426.10 Cr | 270.95 Cr | 149.01 Cr | 54.89 Cr |
| Net Income Continuous Operations | 426.10 Cr | 270.95 Cr | 149.01 Cr | 54.89 Cr |
| Tax Provision | 68.99 Cr | 54.05 Cr | 52.30 Cr | 23.05 Cr |
| Pretax Income | 490.53 Cr | 318.58 Cr | 196.71 Cr | 71.52 Cr |
| Other Non Operating Income Expenses | 2.09 Cr | 1.68 Cr | 3.91 Cr | 39.38 Cr |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | 24.48 Cr | -1.39 Cr | 9.77 Cr | -27.07 Cr |
| Total Other Finance Cost | 0.51 Cr | 1.46 Cr | 0.37 Cr | 0.45 Cr |
| Interest Expense Non Operating | 10.48 Cr | 33.15 Cr | 31.39 Cr | 27.07 Cr |
| Interest Income Non Operating | 35.47 Cr | 33.22 Cr | 41.53 Cr | 36.15 Cr |
| Operating Income | 461.21 Cr | 315.75 Cr | 180.55 Cr | 59.21 Cr |
| Operating Expense | 116.03 Cr | 87.58 Cr | 66.79 Cr | 55.67 Cr |
| Other Operating Expenses | 45.92 Cr | 36.62 Cr | 21.76 Cr | 24.82 Cr |
| Depreciation And Amortization In Income Statement | 30.46 Cr | 18.06 Cr | 16.51 Cr | 16.67 Cr |
| Depreciation Income Statement | 30.46 Cr | 18.06 Cr | 16.51 Cr | 16.67 Cr |
| Selling General And Administration | 14.87 Cr | 11.62 Cr | 11.73 Cr | 9.71 Cr |
| Selling And Marketing Expense | 8.42 Cr | 5.39 Cr | 5.87 Cr | 4.66 Cr |
| General And Administrative Expense | 6.44 Cr | 6.23 Cr | 5.86 Cr | 5.05 Cr |
| Rent And Landing Fees | 2.46 Cr | 2.08 Cr | 1.13 Cr | 0.87 Cr |
| Gross Profit | 577.25 Cr | 403.33 Cr | 247.34 Cr | 114.88 Cr |
| Cost Of Revenue | 1.48K Cr | 1.08K Cr | 709.60 Cr | 346.98 Cr |
| Total Revenue | 2.06K Cr | 1.48K Cr | 956.94 Cr | 461.86 Cr |
| Operating Revenue | 2.06K Cr | 1.48K Cr | 956.94 Cr | 461.86 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Anant Raj Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.