AMBUJACEMCement & Cement Products
Ambuja Cements Ltd — Profit & Loss Statement
₹401.25
-3.07%
Ambuja Cements Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 20.46 Cr | 77.21 Cr | -28.89 Cr | -30.26 Cr |
| Tax Rate For Calcs | 0.13 | 0.20 | 0.28 | 0.22 |
| Normalized EBITDA | 8.46K Cr | 7.41K Cr | 6.56K Cr | 5.43K Cr |
| Total Unusual Items | 158.23 Cr | 390.33 Cr | -102.28 Cr | -135.98 Cr |
| Total Unusual Items Excluding Goodwill | 158.23 Cr | 390.33 Cr | -102.28 Cr | -135.98 Cr |
| Net Income From Continuing Operation Net Minority Interest | 4.17K Cr | 3.57K Cr | 2.78K Cr | 2.37K Cr |
| Reconciled Depreciation | 2.48K Cr | 1.63K Cr | 1.15K Cr | 1.16K Cr |
| Reconciled Cost Of Revenue | 16.91K Cr | 15.60K Cr | 11.87K Cr | 9.58K Cr |
| EBITDA | 8.62K Cr | 7.80K Cr | 6.46K Cr | 5.29K Cr |
| EBIT | 6.14K Cr | 6.17K Cr | 5.31K Cr | 4.13K Cr |
| Net Interest Income | 2.22K Cr | 660.52 Cr | 187.96 Cr | 267.11 Cr |
| Interest Expense | 215.94 Cr | 276.38 Cr | 145.66 Cr | 140.22 Cr |
| Interest Income | 2.43K Cr | 936.90 Cr | 333.62 Cr | 407.33 Cr |
| Normalized Income | 4.03K Cr | 3.26K Cr | 2.85K Cr | 2.47K Cr |
| Net Income From Continuing And Discontinued Operation | 4.17K Cr | 3.57K Cr | 2.78K Cr | 2.37K Cr |
| Total Expenses | 29.86K Cr | 27.75K Cr | 23.48K Cr | 20.24K Cr |
| Rent Expense Supplemental | 142.09 Cr | 118.00 Cr | 169.58 Cr | 136.62 Cr |
| Diluted Average Shares | 245.72 Cr | 214.57 Cr | 198.60 Cr | 198.60 Cr |
| Basic Average Shares | 245.14 Cr | 198.80 Cr | 198.56 Cr | 198.56 Cr |
| Diluted EPS | 16.96 | 16.65 | 14.00 | 11.91 |
| Basic EPS | 17.00 | 17.98 | 14.00 | 11.91 |
| Diluted NI Availto Com Stockholders | 4.17K Cr | 3.57K Cr | 2.78K Cr | 2.37K Cr |
| Net Income Common Stockholders | 4.17K Cr | 3.57K Cr | 2.78K Cr | 2.37K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 4.17K Cr | 3.57K Cr | 2.78K Cr | 2.37K Cr |
| Minority Interests | -990.98 Cr | -1.16K Cr | -930.66 Cr | -741.40 Cr |
| Net Income Including Noncontrolling Interests | 5.16K Cr | 4.73K Cr | 3.71K Cr | 3.11K Cr |
| Net Income Continuous Operations | 5.16K Cr | 4.73K Cr | 3.71K Cr | 3.11K Cr |
| Tax Provision | 763.96 Cr | 1.16K Cr | 1.45K Cr | 884.75 Cr |
| Pretax Income | 5.92K Cr | 5.90K Cr | 5.16K Cr | 3.99K Cr |
| Other Non Operating Income Expenses | 40.64 Cr | 50.74 Cr | 0.65 Cr | 2.23 Cr |
| Special Income Charges | 14.32 Cr | 327.26 Cr | -120.45 Cr | -163.10 Cr |
| Other Special Charges | -221.60 Cr | -101.97 Cr | 120.45 Cr | 163.10 Cr |
| Write Off | 207.28 Cr | 0.00 | -10.87 Cr | 37.34 Cr |
| Restructuring And Mergern Acquisition | 0.00 | -225.29 Cr | 120.45 Cr | — |
| Net Non Operating Interest Income Expense | 2.22K Cr | 660.52 Cr | 187.96 Cr | 267.11 Cr |
| Interest Expense Non Operating | 215.94 Cr | 276.38 Cr | 145.66 Cr | 140.22 Cr |
| Interest Income Non Operating | 2.43K Cr | 936.90 Cr | 333.62 Cr | 407.33 Cr |
| Operating Income | 3.50K Cr | 4.78K Cr | 5.07K Cr | 3.86K Cr |
| Operating Expense | 12.95K Cr | 12.15K Cr | 11.61K Cr | 10.66K Cr |
| Other Operating Expenses | 1.74K Cr | 1.17K Cr | 1.77K Cr | 1.78K Cr |
| Depreciation And Amortization In Income Statement | 2.48K Cr | 1.63K Cr | 1.15K Cr | 1.16K Cr |
| Amortization | 457.50 Cr | 62.73 Cr | 16.50 Cr | 9.40 Cr |
| Depreciation Income Statement | 2.02K Cr | 1.57K Cr | 1.14K Cr | 1.15K Cr |
| Selling General And Administration | 8.87K Cr | 8.44K Cr | 7.39K Cr | 6.44K Cr |
| Selling And Marketing Expense | 8.67K Cr | 8.28K Cr | 7.31K Cr | 6.39K Cr |
| General And Administrative Expense | 196.63 Cr | 161.82 Cr | 77.41 Cr | 51.68 Cr |
| Rent And Landing Fees | 142.09 Cr | 118.00 Cr | 169.58 Cr | 136.62 Cr |
| Gross Profit | 16.45K Cr | 16.93K Cr | 16.68K Cr | 14.51K Cr |
| Cost Of Revenue | 16.91K Cr | 15.60K Cr | 11.87K Cr | 9.58K Cr |
| Total Revenue | 33.36K Cr | 32.53K Cr | 28.55K Cr | 24.09K Cr |
| Operating Revenue | 33.36K Cr | 32.53K Cr | 28.55K Cr | 24.09K Cr |
| Total Other Finance Cost | — | — | 7.00 Cr | 6.03 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ambuja Cements Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.