AMBUJACEMCement & Cement Products
Ambuja Cements Ltd — Balance Sheet
₹401.25
-3.07%
Ambuja Cements Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Ordinary Shares Number | 246.31 Cr | 219.77 Cr | 198.56 Cr | 198.56 Cr |
| Share Issued | 246.31 Cr | 219.77 Cr | 198.56 Cr | 198.56 Cr |
| Total Debt | 788.50 Cr | 699.01 Cr | 476.57 Cr | 470.60 Cr |
| Tangible Book Value | 36.92K Cr | 30.00K Cr | 17.26K Cr | 14.66K Cr |
| Invested Capital | 53.47K Cr | 41.49K Cr | 25.40K Cr | 22.80K Cr |
| Working Capital | 5.87K Cr | 11.84K Cr | 5.79K Cr | 3.54K Cr |
| Net Tangible Assets | 36.92K Cr | 30.00K Cr | 17.26K Cr | 14.66K Cr |
| Capital Lease Obligations | 761.68 Cr | 662.23 Cr | 429.63 Cr | 427.00 Cr |
| Common Stock Equity | 53.44K Cr | 41.45K Cr | 25.35K Cr | 22.76K Cr |
| Total Capitalization | 53.46K Cr | 41.47K Cr | 25.40K Cr | 22.80K Cr |
| Total Equity Gross Minority Interest | 63.81K Cr | 50.84K Cr | 32.50K Cr | 29.10K Cr |
| Minority Interest | 10.37K Cr | 9.39K Cr | 7.15K Cr | 6.34K Cr |
| Stockholders Equity | 53.44K Cr | 41.45K Cr | 25.35K Cr | 22.76K Cr |
| Other Equity Interest | 12.70 Cr | 2.79K Cr | 14.12 Cr | 8.20 Cr |
| Retained Earnings | 14.52K Cr | 10.91K Cr | 6.52K Cr | 3.93K Cr |
| Additional Paid In Capital | 32.39K Cr | 21.32K Cr | 12.48K Cr | 12.48K Cr |
| Capital Stock | 492.62 Cr | 439.54 Cr | 397.13 Cr | 397.13 Cr |
| Common Stock | 492.62 Cr | 439.54 Cr | 397.13 Cr | 397.13 Cr |
| Total Liabilities Net Minority Interest | 17.13K Cr | 14.26K Cr | 12.71K Cr | 10.62K Cr |
| Total Non Current Liabilities Net Minority Interest | 3.29K Cr | 2.13K Cr | 1.48K Cr | 1.36K Cr |
| Other Non Current Liabilities | 155.15 Cr | — | 36.74 Cr | 40.05 Cr |
| Non Current Deferred Revenue | 155.15 Cr | 0.00 | — | — |
| Non Current Deferred Taxes Liabilities | 2.41K Cr | 1.36K Cr | 756.19 Cr | 626.00 Cr |
| Long Term Debt And Capital Lease Obligation | 471.93 Cr | 517.96 Cr | 406.02 Cr | 424.22 Cr |
| Long Term Capital Lease Obligation | 457.54 Cr | 499.05 Cr | 362.52 Cr | 380.62 Cr |
| Long Term Debt | 14.39 Cr | 18.91 Cr | 43.50 Cr | 43.60 Cr |
| Long Term Provisions | 254.08 Cr | 255.97 Cr | 281.54 Cr | 271.41 Cr |
| Current Liabilities | 13.85K Cr | 12.13K Cr | 11.23K Cr | 9.26K Cr |
| Other Current Liabilities | 1.23K Cr | 960.82 Cr | 1.01K Cr | 919.43 Cr |
| Current Debt And Capital Lease Obligation | 316.57 Cr | 181.05 Cr | 70.55 Cr | 46.38 Cr |
| Current Capital Lease Obligation | 304.14 Cr | 163.18 Cr | 67.11 Cr | 46.38 Cr |
| Current Debt | 12.43 Cr | 17.87 Cr | 3.44 Cr | 0.00 |
| Pensionand Other Post Retirement Benefit Plans Current | 55.09 Cr | 42.97 Cr | 24.64 Cr | 21.14 Cr |
| Current Provisions | 55.09 Cr | 42.97 Cr | 24.64 Cr | 21.14 Cr |
| Payables | 10.21K Cr | 9.10K Cr | 8.18K Cr | 6.51K Cr |
| Other Payable | 4.68K Cr | 3.43K Cr | 3.31K Cr | 2.92K Cr |
| Dividends Payable | 43.88 Cr | 46.88 Cr | 50.05 Cr | 58.28 Cr |
| Total Tax Payable | 2.72K Cr | 2.65K Cr | 1.91K Cr | 1.32K Cr |
| Accounts Payable | 2.76K Cr | 2.96K Cr | 2.91K Cr | 2.21K Cr |
| Total Assets | 80.95K Cr | 65.10K Cr | 45.20K Cr | 39.72K Cr |
| Total Non Current Assets | 61.24K Cr | 41.14K Cr | 28.19K Cr | 26.92K Cr |
| Other Non Current Assets | 3.20K Cr | 2.84K Cr | 957.95 Cr | -46.10 Cr |
| Non Current Prepaid Assets | 3.49K Cr | 3.16K Cr | 1.16K Cr | 1.32K Cr |
| Non Current Deferred Taxes Assets | 4.37 Cr | 36.94 Cr | 2.91 Cr | 2.91 Cr |
| Investmentin Financial Assets | 91.72 Cr | 69.43 Cr | 108.61 Cr | 100.01 Cr |
| Available For Sale Securities | 65.06 Cr | 45.53 Cr | 84.71 Cr | 91.01 Cr |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | 26.66 Cr | 23.90 Cr | 23.90 Cr | 9.00 Cr |
| Long Term Equity Investment | 60.39 Cr | 62.26 Cr | 170.51 Cr | 154.60 Cr |
| Goodwill And Other Intangible Assets | 16.52K Cr | 11.45K Cr | 8.09K Cr | 8.10K Cr |
| Other Intangible Assets | 5.67K Cr | 2.65K Cr | 224.11 Cr | 220.63 Cr |
| Goodwill | 10.86K Cr | 8.80K Cr | 7.87K Cr | 7.88K Cr |
| Net PPE | 35.94K Cr | 23.40K Cr | 16.33K Cr | 14.81K Cr |
| Accumulated Depreciation | -11.96K Cr | -9.84K Cr | -6.95K Cr | -5.88K Cr |
| Gross PPE | 47.90K Cr | 33.24K Cr | 23.28K Cr | 20.69K Cr |
| Construction In Progress | 9.82K Cr | 2.66K Cr | 2.17K Cr | 2.42K Cr |
| Other Properties | 694.80 Cr | 503.17 Cr | 92.46 Cr | 76.90 Cr |
| Machinery Furniture Equipment | 27.43K Cr | 22.62K Cr | 15.17K Cr | 12.74K Cr |
| Buildings And Improvements | 5.63K Cr | 4.68K Cr | 3.63K Cr | 3.35K Cr |
| Land And Improvements | 4.33K Cr | 2.78K Cr | 2.22K Cr | 2.10K Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 19.71K Cr | 23.97K Cr | 17.02K Cr | 12.80K Cr |
| Other Current Assets | 40.48 Cr | 70.34 Cr | 23.25 Cr | 37.51 Cr |
| Restricted Cash | 61.37 Cr | 226.40 Cr | 334.49 Cr | 317.83 Cr |
| Prepaid Assets | 4.01K Cr | 2.71K Cr | 1.47K Cr | 1.17K Cr |
| Inventory | 4.25K Cr | 3.61K Cr | 2.74K Cr | 1.65K Cr |
| Other Inventories | 1.88K Cr | 1.57K Cr | 1.05K Cr | 466.37 Cr |
| Finished Goods | 314.87 Cr | 291.80 Cr | 256.91 Cr | 199.95 Cr |
| Work In Process | 724.08 Cr | 798.78 Cr | 784.73 Cr | 351.76 Cr |
| Raw Materials | 1.33K Cr | 950.26 Cr | 649.87 Cr | 630.50 Cr |
| Other Receivables | 1.79K Cr | 1.23K Cr | 434.68 Cr | 354.12 Cr |
| Taxes Receivable | 16.18 Cr | 0.00 | — | 71.26 Cr |
| Accounts Receivable | 1.59K Cr | 1.19K Cr | 619.07 Cr | 561.13 Cr |
| Allowance For Doubtful Accounts Receivable | -107.02 Cr | -85.10 Cr | -76.41 Cr | -91.40 Cr |
| Gross Accounts Receivable | 1.70K Cr | 1.27K Cr | 695.48 Cr | 652.53 Cr |
| Cash Cash Equivalents And Short Term Investments | 7.96K Cr | 14.93K Cr | 11.38K Cr | 8.62K Cr |
| Other Short Term Investments | 2.91K Cr | 11.92K Cr | 18.50 Cr | 47.32 Cr |
| Cash And Cash Equivalents | 5.04K Cr | 3.01K Cr | 11.36K Cr | 8.57K Cr |
| Cash Equivalents | 4.14K Cr | 2.37K Cr | 11.15K Cr | 8.40K Cr |
| Cash Financial | 902.58 Cr | 640.18 Cr | 208.61 Cr | 173.13 Cr |
| Assets Held For Sale Current | — | 21.93 Cr | 25.44 Cr | 26.13 Cr |
| Held To Maturity Securities | — | — | 3.70 Cr | 3.70 Cr |
| Investmentsin Joint Venturesat Cost | — | — | 49.79 Cr | 43.02 Cr |
| Investmentsin Associatesat Cost | — | — | 120.72 Cr | 111.58 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Ambuja Cements Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.