ALLDIGIBusiness Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

Alldigi Tech LtdProfit & Loss Statement

703.20
-5.68%

Alldigi Tech Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Interest Expense4.59 Cr4.41 Cr3.67 Cr2.08 Cr
Tax Effect Of Unusual Items5.54 Cr0.58 Cr0.60 Cr0.78 Cr
Tax Rate For Calcs0.240.250.240.30
Normalized EBITDA134.44 Cr120.74 Cr93.98 Cr84.08 Cr
Total Unusual Items22.84 Cr2.35 Cr2.48 Cr2.60 Cr
Total Unusual Items Excluding Goodwill22.84 Cr2.35 Cr2.48 Cr2.60 Cr
Net Income From Continuing Operation Net Minority Interest83.30 Cr64.00 Cr48.86 Cr35.64 Cr
Reconciled Depreciation42.69 Cr33.58 Cr28.25 Cr23.45 Cr
EBITDA157.28 Cr123.09 Cr96.46 Cr86.68 Cr
EBIT114.59 Cr89.51 Cr68.21 Cr63.23 Cr
Net Interest Income-1.07 Cr-3.75 Cr-2.76 Cr-1.05 Cr
Interest Income3.88 Cr0.91 Cr1.12 Cr1.07 Cr
Normalized Income66.00 Cr62.23 Cr46.98 Cr33.82 Cr
Net Income From Continuing And Discontinued Operation83.30 Cr64.00 Cr48.86 Cr35.64 Cr
Total Expenses458.81 Cr385.51 Cr330.06 Cr260.20 Cr
Rent Expense Supplemental0.97 Cr1.31 Cr1.78 Cr1.93 Cr
Diluted Average Shares1.52 Cr1.52 Cr1.52 Cr1.52 Cr
Basic Average Shares1.52 Cr1.52 Cr1.52 Cr1.52 Cr
Diluted EPS54.6642.0032.0623.39
Basic EPS54.6642.0032.0623.39
Diluted NI Availto Com Stockholders83.30 Cr64.00 Cr48.86 Cr35.64 Cr
Net Income Common Stockholders83.30 Cr64.00 Cr48.86 Cr35.64 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income83.30 Cr64.00 Cr48.86 Cr35.64 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests83.30 Cr64.00 Cr48.86 Cr35.64 Cr
Net Income Continuous Operations83.30 Cr64.00 Cr48.86 Cr35.64 Cr
Tax Provision26.70 Cr21.10 Cr15.68 Cr25.51 Cr
Pretax Income110.00 Cr85.10 Cr64.54 Cr61.15 Cr
Other Non Operating Income Expenses10.05 Cr4.26 Cr8.03 Cr0.05 Cr
Special Income Charges17.06 Cr-1.00 Cr0.00-0.13 Cr
Other Special Charges-17.28 Cr22100.00-0.05 Cr-0.10 Cr
Write Off0.22 Cr1.00 Cr0.000.18 Cr
Net Non Operating Interest Income Expense-1.07 Cr-3.75 Cr-2.76 Cr-1.05 Cr
Total Other Finance Cost0.36 Cr0.25 Cr0.21 Cr0.04 Cr
Interest Expense Non Operating4.59 Cr4.41 Cr3.67 Cr2.08 Cr
Interest Income Non Operating3.88 Cr0.91 Cr1.12 Cr1.07 Cr
Operating Income87.50 Cr83.86 Cr60.39 Cr57.00 Cr
Operating Expense458.81 Cr385.51 Cr330.06 Cr260.20 Cr
Other Operating Expenses44.12 Cr45.79 Cr41.48 Cr34.28 Cr
Depreciation And Amortization In Income Statement42.69 Cr33.58 Cr28.25 Cr23.45 Cr
Amortization4.91 Cr3.30 Cr3.67 Cr1.73 Cr
Depreciation Income Statement37.78 Cr30.28 Cr24.58 Cr21.72 Cr
Selling General And Administration58.06 Cr40.99 Cr36.55 Cr27.84 Cr
Selling And Marketing Expense19.20 Cr7.04 Cr2.93 Cr2.11 Cr
General And Administrative Expense38.86 Cr33.95 Cr33.62 Cr25.73 Cr
Rent And Landing Fees0.97 Cr1.31 Cr1.78 Cr1.93 Cr
Total Revenue546.31 Cr469.37 Cr390.45 Cr317.20 Cr
Operating Revenue546.31 Cr469.37 Cr390.45 Cr317.20 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.