ALLDIGIBusiness Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

Alldigi Tech LtdCash Flow Statement

703.20
-5.68%

Alldigi Tech Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow101.02 Cr73.35 Cr55.83 Cr50.18 Cr
Capital Expenditure-17.44 Cr-17.48 Cr-15.45 Cr-13.55 Cr
End Cash Position81.40 Cr81.72 Cr90.12 Cr81.40 Cr
Beginning Cash Position81.72 Cr90.12 Cr81.40 Cr148.62 Cr
Effect Of Exchange Rate Changes0.14 Cr1.20 Cr6.45 Cr2.11 Cr
Changes In Cash-0.46 Cr-9.60 Cr2.27 Cr-69.33 Cr
Financing Cash Flow-96.51 Cr-70.91 Cr-51.57 Cr-112.34 Cr
Interest Paid Cff-3.80 Cr-3.80 Cr-3.67 Cr-2.08 Cr
Cash Dividends Paid-68.50 Cr-45.71 Cr-30.48 Cr-91.32 Cr
Investing Cash Flow-22.41 Cr-29.52 Cr-17.44 Cr-20.72 Cr
Net Other Investing Changes-2.64 Cr-5.96 Cr-4.65 Cr-13.90 Cr
Interest Received Cfi1.19 Cr0.07 Cr0.02 Cr0.05 Cr
Net Investment Purchase And Sale-21.33 Cr-6.15 Cr2.64 Cr6.61 Cr
Sale Of Investment42.88 Cr27.85 Cr2.64 Cr6.61 Cr
Purchase Of Investment-64.21 Cr-34.00 Cr-0.26 Cr-14.40 Cr
Net Business Purchase And Sale17.81 Cr0.000.00
Sale Of Business17.81 Cr0.00
Net PPE Purchase And Sale-17.44 Cr-17.48 Cr-15.45 Cr-13.48 Cr
Purchase Of PPE-17.44 Cr-17.48 Cr-15.45 Cr-13.55 Cr
Operating Cash Flow118.46 Cr90.83 Cr71.28 Cr63.73 Cr
Taxes Refund Paid2.55 Cr-19.60 Cr-11.80 Cr-10.56 Cr
Change In Working Capital-15.69 Cr-9.40 Cr-5.91 Cr-7.89 Cr
Change In Other Current Liabilities4.23 Cr8.60 Cr-0.30 Cr1.76 Cr
Change In Other Current Assets-14.05 Cr-9.10 Cr-18.66 Cr-0.81 Cr
Change In Payable0.64 Cr6.09 Cr13.14 Cr5.41 Cr
Change In Receivables-5.41 Cr-16.83 Cr-3.01 Cr-15.52 Cr
Other Non Cash Items-14.67 Cr3.49 Cr3.65 Cr1.19 Cr
Provisionand Write Offof Assets1.27 Cr4.42 Cr0.95 Cr0.37 Cr
Depreciation And Amortization42.69 Cr33.58 Cr28.25 Cr23.45 Cr
Amortization Cash Flow4.91 Cr3.30 Cr3.67 Cr1.73 Cr
Depreciation37.78 Cr30.28 Cr28.25 Cr21.72 Cr
Gain Loss On Investment Securities-6.36 Cr-3.83 Cr-3.04 Cr-2.73 Cr
Net Foreign Currency Exchange Gain Loss-1.33 Cr-2.93 Cr-4.82 Cr-1.20 Cr
Net Income From Continuing Operations110.00 Cr85.10 Cr64.54 Cr61.15 Cr
Deferred Tax-0.24 Cr-0.54 Cr-0.84 Cr-1.40 Cr
Repayment Of Debt0.00-0.16 Cr-0.24 Cr
Net Issuance Payments Of Debt0.00-0.16 Cr-0.24 Cr
Net Long Term Debt Issuance0.00-0.16 Cr-0.24 Cr
Long Term Debt Payments0.00-0.16 Cr-0.24 Cr
Sale Of PPE0.000.07 Cr0.66 Cr
Gain Loss On Sale Of PPE0.00-0.05 Cr-0.10 Cr
Purchase Of Business0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.