ALEMBICLTDResidential, Commercial Projects
Alembic Ltd — Profit & Loss Statement
₹70.90
-4.89%
Alembic Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.51 Cr | 0.60 Cr |
| Tax Rate For Calcs | 0.07 | 0.10 | 0.07 | 0.12 |
| Normalized EBITDA | 162.02 Cr | 111.64 Cr | 101.19 Cr | 98.11 Cr |
| Total Unusual Items | 6.58 Cr | 3.82 Cr | -7.21 Cr | 5.00 Cr |
| Total Unusual Items Excluding Goodwill | 6.58 Cr | 3.82 Cr | -7.21 Cr | 5.00 Cr |
| Net Income From Continuing Operation Net Minority Interest | 310.68 Cr | 268.62 Cr | 190.65 Cr | 222.06 Cr |
| Reconciled Depreciation | 10.63 Cr | 7.84 Cr | 6.72 Cr | 4.86 Cr |
| Reconciled Cost Of Revenue | 69.16 Cr | 48.96 Cr | 48.13 Cr | 30.92 Cr |
| EBITDA | 168.60 Cr | 111.64 Cr | 93.99 Cr | 103.11 Cr |
| EBIT | 157.97 Cr | 103.80 Cr | 87.26 Cr | 98.25 Cr |
| Net Interest Income | -2.47 Cr | -1.11 Cr | 0.65 Cr | 0.73 Cr |
| Interest Expense | 2.47 Cr | 1.11 Cr | 0.47 Cr | 0.39 Cr |
| Interest Income | 2.04 Cr | 2.04 Cr | 1.11 Cr | 1.12 Cr |
| Normalized Income | 310.68 Cr | 268.62 Cr | 197.34 Cr | 217.65 Cr |
| Net Income From Continuing And Discontinued Operation | 310.68 Cr | 268.62 Cr | 190.65 Cr | 222.06 Cr |
| Total Expenses | 138.80 Cr | 108.47 Cr | 84.73 Cr | 62.30 Cr |
| Rent Expense Supplemental | 98000.00 | 0.11 Cr | 0.02 Cr | 13000.00 |
| Diluted Average Shares | 25.68 Cr | 25.68 Cr | 25.68 Cr | 25.68 Cr |
| Basic Average Shares | 25.68 Cr | 25.68 Cr | 25.68 Cr | 25.68 Cr |
| Diluted EPS | 12.10 | 10.46 | 7.42 | 8.65 |
| Basic EPS | 12.10 | 10.46 | 7.42 | 8.65 |
| Diluted NI Availto Com Stockholders | 310.68 Cr | 268.62 Cr | 190.65 Cr | 222.06 Cr |
| Net Income Common Stockholders | 310.68 Cr | 268.62 Cr | 190.65 Cr | 222.06 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 310.68 Cr | 268.62 Cr | 190.65 Cr | 222.06 Cr |
| Net Income Including Noncontrolling Interests | 310.67 Cr | 268.62 Cr | 190.65 Cr | 222.06 Cr |
| Net Income Continuous Operations | 310.67 Cr | 268.62 Cr | 190.65 Cr | 222.06 Cr |
| Tax Provision | 10.93 Cr | 9.82 Cr | 6.18 Cr | 11.66 Cr |
| Pretax Income | 155.50 Cr | 102.69 Cr | 86.80 Cr | 97.86 Cr |
| Other Non Operating Income Expenses | 74.89 Cr | 54.77 Cr | 2.88 Cr | 4.46 Cr |
| Special Income Charges | 3.29 Cr | 0.27 Cr | -9.58 Cr | 2.33 Cr |
| Other Special Charges | -3.29 Cr | -0.27 Cr | 9.58 Cr | -2.33 Cr |
| Write Off | 0.00 | 1000.00 | 0.00 | 0.00 |
| Net Non Operating Interest Income Expense | -2.47 Cr | -1.11 Cr | 0.65 Cr | 0.73 Cr |
| Interest Expense Non Operating | 2.47 Cr | 1.11 Cr | 0.47 Cr | 0.39 Cr |
| Interest Income Non Operating | 2.04 Cr | 2.04 Cr | 1.11 Cr | 1.12 Cr |
| Operating Income | 83.09 Cr | 49.02 Cr | 33.61 Cr | 9.07 Cr |
| Operating Expense | 69.64 Cr | 38.22 Cr | 36.60 Cr | 31.38 Cr |
| Other Operating Expenses | 31.70 Cr | 28.64 Cr | 7.30 Cr | 4.84 Cr |
| Depreciation And Amortization In Income Statement | 10.63 Cr | 7.84 Cr | 6.72 Cr | 4.86 Cr |
| Depreciation Income Statement | 10.63 Cr | 7.84 Cr | 6.72 Cr | 4.86 Cr |
| Selling General And Administration | 10.90 Cr | 8.89 Cr | 7.41 Cr | 7.05 Cr |
| Selling And Marketing Expense | 1.84 Cr | 2.19 Cr | 1.90 Cr | 0.69 Cr |
| General And Administrative Expense | 9.05 Cr | 6.70 Cr | 5.51 Cr | 6.36 Cr |
| Rent And Landing Fees | 98000.00 | 0.11 Cr | 0.02 Cr | 13000.00 |
| Gross Profit | 152.73 Cr | 108.53 Cr | 70.21 Cr | 40.45 Cr |
| Cost Of Revenue | 69.16 Cr | 48.96 Cr | 48.13 Cr | 30.92 Cr |
| Total Revenue | 221.89 Cr | 157.49 Cr | 118.34 Cr | 71.37 Cr |
| Operating Revenue | 211.18 Cr | 157.49 Cr | 118.34 Cr | 71.37 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Alembic Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.