AIKPIPESPlastic Products - Industrial

Aik Pipes & Polymers LtdProfit & Loss Statement

19.16
-5.29%

Aik Pipes & Polymers Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.00-1540.34
Tax Rate For Calcs0.230.110.260.31
Normalized EBITDA2.79 Cr4.68 Cr2.99 Cr1.50 Cr
Total Unusual Items0.000.00-5000.00-5000.00
Total Unusual Items Excluding Goodwill0.000.00-5000.00-5000.00
Net Income From Continuing Operation Net Minority Interest1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Reconciled Depreciation0.39 Cr0.30 Cr0.19 Cr0.10 Cr
Reconciled Cost Of Revenue20.83 Cr30.12 Cr25.65 Cr18.42 Cr
EBITDA2.79 Cr4.68 Cr2.99 Cr1.50 Cr
EBIT2.41 Cr4.38 Cr2.80 Cr1.40 Cr
Net Interest Income-0.75 Cr-0.54 Cr-0.32 Cr-0.15 Cr
Interest Expense0.75 Cr0.54 Cr0.32 Cr0.13 Cr
Normalized Income1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Net Income From Continuing And Discontinued Operation1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Total Expenses23.04 Cr32.99 Cr27.68 Cr19.49 Cr
Diluted NI Availto Com Stockholders1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Net Income Common Stockholders1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Net Income Including Noncontrolling Interests1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Net Income Discontinuous Operations0.000.000.00
Net Income Continuous Operations1.28 Cr3.41 Cr1.83 Cr0.88 Cr
Tax Provision0.38 Cr0.43 Cr0.64 Cr0.39 Cr
Pretax Income1.65 Cr3.85 Cr2.48 Cr1.27 Cr
Other Non Operating Income Expenses0.35 Cr0.10 Cr0.29 Cr0.48 Cr
Special Income Charges0.000.00-5000.00-5000.00
Net Non Operating Interest Income Expense-0.75 Cr-0.54 Cr-0.32 Cr-0.15 Cr
Interest Expense Non Operating0.75 Cr0.54 Cr0.32 Cr0.13 Cr
Operating Income2.06 Cr4.28 Cr2.80 Cr0.93 Cr
Operating Expense2.21 Cr2.88 Cr2.03 Cr1.07 Cr
Other Operating Expenses0.73 Cr1.56 Cr0.65 Cr0.26 Cr
Depreciation And Amortization In Income Statement0.39 Cr0.30 Cr0.19 Cr0.10 Cr
Depreciation Income Statement0.39 Cr0.30 Cr0.19 Cr0.10 Cr
Gross Profit4.27 Cr7.16 Cr4.83 Cr2.01 Cr
Cost Of Revenue20.83 Cr30.12 Cr25.65 Cr18.42 Cr
Total Revenue25.10 Cr37.27 Cr30.48 Cr20.42 Cr
Operating Revenue25.10 Cr37.27 Cr30.48 Cr20.42 Cr
Interest Income0.10 Cr31000.0014000.0014000.00
Rent Expense Supplemental0.23 Cr0.07 Cr0.08 Cr0.08 Cr
Diluted Average Shares0.51 Cr0.64 Cr0.64 Cr0.64 Cr
Basic Average Shares0.51 Cr0.64 Cr0.64 Cr0.64 Cr
Diluted EPS6.692.881.380.42
Basic EPS6.692.881.380.42
Interest Income Non Operating0.10 Cr31000.0014000.0014000.00
Selling General And Administration0.71 Cr0.33 Cr0.08 Cr0.18 Cr
Selling And Marketing Expense0.59 Cr0.27 Cr55000.000.10 Cr
General And Administrative Expense0.12 Cr0.06 Cr0.07 Cr0.09 Cr
Rent And Landing Fees0.23 Cr0.07 Cr0.08 Cr0.08 Cr
Net Income Extraordinary0.000.000.00
Other Special Charges5000.005000.005000.00
Total Other Finance Cost0.02 Cr0.01 Cr45000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.