AIKPIPESPlastic Products - Industrial

Aik Pipes & Polymers LtdBalance Sheet

19.16
-5.29%

Aik Pipes & Polymers Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.64 Cr0.64 Cr0.64 Cr0.64 Cr
Share Issued0.64 Cr0.64 Cr0.64 Cr0.64 Cr
Net Debt5.55 Cr4.62 Cr4.99 Cr3.87 Cr
Total Debt5.81 Cr5.10 Cr5.38 Cr4.32 Cr
Tangible Book Value22.83 Cr21.92 Cr5.60 Cr2.03 Cr
Invested Capital28.64 Cr27.03 Cr10.98 Cr6.35 Cr
Working Capital14.12 Cr18.62 Cr4.19 Cr1.25 Cr
Net Tangible Assets22.83 Cr21.92 Cr5.60 Cr2.03 Cr
Common Stock Equity22.83 Cr21.92 Cr5.60 Cr2.03 Cr
Total Capitalization23.68 Cr23.28 Cr7.09 Cr2.47 Cr
Total Equity Gross Minority Interest22.83 Cr21.92 Cr5.60 Cr2.03 Cr
Stockholders Equity22.83 Cr21.92 Cr5.60 Cr2.03 Cr
Capital Stock6.36 Cr6.36 Cr1.27 Cr0.70 Cr
Common Stock6.36 Cr6.36 Cr1.27 Cr0.70 Cr
Total Liabilities Net Minority Interest9.46 Cr10.46 Cr8.90 Cr7.65 Cr
Total Non Current Liabilities Net Minority Interest0.85 Cr1.35 Cr1.63 Cr0.52 Cr
Non Current Pension And Other Postretirement Benefit Plans0.000.000.01 Cr79000.00
Non Current Deferred Taxes Liabilities0.000.000.14 Cr0.07 Cr
Long Term Debt And Capital Lease Obligation0.85 Cr1.35 Cr1.49 Cr0.45 Cr
Long Term Debt0.85 Cr1.35 Cr1.49 Cr0.45 Cr
Current Liabilities8.61 Cr9.11 Cr7.27 Cr7.13 Cr
Other Current Liabilities0.36 Cr0.39 Cr
Current Debt And Capital Lease Obligation4.96 Cr3.75 Cr3.89 Cr3.87 Cr
Current Debt4.96 Cr3.75 Cr3.89 Cr3.87 Cr
Current Provisions0.31 Cr0.83 Cr
Payables2.98 Cr4.53 Cr2.81 Cr2.88 Cr
Accounts Payable2.98 Cr4.14 Cr2.78 Cr2.77 Cr
Total Assets32.29 Cr32.39 Cr14.51 Cr9.68 Cr
Total Non Current Assets9.57 Cr4.65 Cr3.04 Cr1.30 Cr
Other Non Current Assets0.15 Cr0.15 Cr5000.0010000.00
Non Current Deferred Taxes Assets0.17 Cr0.25 Cr0.00
Net PPE4.96 Cr4.23 Cr3.02 Cr1.28 Cr
Gross PPE4.96 Cr5.01 Cr3.50 Cr1.58 Cr
Other Properties4.96 Cr0.02 Cr0.02 Cr0.03 Cr
Current Assets22.73 Cr27.73 Cr11.47 Cr8.38 Cr
Other Current Assets68000.004.40 Cr-1000.00
Inventory7.21 Cr6.41 Cr3.44 Cr1.04 Cr
Other Receivables0.21 Cr1.08 Cr
Accounts Receivable15.05 Cr14.44 Cr7.50 Cr6.85 Cr
Cash Cash Equivalents And Short Term Investments0.26 Cr0.49 Cr0.40 Cr0.45 Cr
Cash And Cash Equivalents0.26 Cr0.49 Cr0.40 Cr0.45 Cr
Treasury Shares Number0.00
Retained Earnings3.21 Cr3.20 Cr1.33 Cr0.45 Cr
Additional Paid In Capital12.35 Cr1.13 Cr0.000.00
Other Non Current Liabilities1000.001000.001000.00
Current Deferred Taxes Liabilities0.83 Cr0.58 Cr0.38 Cr0.09 Cr
Other Payable0.14 Cr19000.000.10 Cr0.19 Cr
Total Tax Payable0.25 Cr0.02 Cr
Non Current Prepaid Assets0.15 Cr0.00
Investmentin Financial Assets0.02 Cr0.02 Cr0.02 Cr0.02 Cr
Available For Sale Securities0.02 Cr0.02 Cr0.02 Cr0.02 Cr
Accumulated Depreciation-0.78 Cr-0.49 Cr-0.30 Cr-0.20 Cr
Machinery Furniture Equipment4.36 Cr3.34 Cr1.44 Cr1.22 Cr
Buildings And Improvements0.47 Cr0.03 Cr0.03 Cr0.03 Cr
Land And Improvements0.16 Cr0.10 Cr0.07 Cr0.07 Cr
Properties0.000.000.000.00
Prepaid Assets0.91 Cr0.13 Cr0.04 Cr0.02 Cr
Finished Goods3.23 Cr2.40 Cr0.10 Cr0.00
Raw Materials3.19 Cr1.05 Cr0.93 Cr0.18 Cr
Cash Financial0.49 Cr0.40 Cr0.45 Cr0.67 Cr
Pensionand Other Post Retirement Benefit Plans Current0.000.000.00
Goodwill And Other Intangible Assets0.000.000.00
Construction In Progress0.000.000.00
Work In Process0.000.000.00
Cash Equivalents0.000.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.