AGNICivil Construction
AGNI GREEN POWER L — Profit & Loss Statement
₹15.30
+4.68%
AGNI GREEN POWER L Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.49 Cr | -97978.81 |
| Tax Rate For Calcs | 0.26 | 0.00 | 0.26 | 0.23 |
| Normalized EBITDA | 2.43 Cr | 0.44 Cr | 3.57 Cr | 2.27 Cr |
| Net Income From Continuing Operation Net Minority Interest | 0.38 Cr | -1.41 Cr | 0.22 Cr | 0.11 Cr |
| Reconciled Depreciation | 0.23 Cr | 0.22 Cr | 0.26 Cr | 0.79 Cr |
| Reconciled Cost Of Revenue | 23.22 Cr | 13.58 Cr | 7.90 Cr | 23.22 Cr |
| EBITDA | 2.43 Cr | 0.44 Cr | 1.67 Cr | 2.22 Cr |
| EBIT | 2.20 Cr | 0.22 Cr | 1.41 Cr | 1.43 Cr |
| Net Interest Income | -1.68 Cr | -1.64 Cr | -1.00 Cr | -1.30 Cr |
| Interest Expense | 1.68 Cr | 1.64 Cr | 1.12 Cr | 1.29 Cr |
| Normalized Income | 0.38 Cr | -1.41 Cr | 1.62 Cr | 0.14 Cr |
| Net Income From Continuing And Discontinued Operation | 0.38 Cr | -1.41 Cr | 0.22 Cr | 0.11 Cr |
| Total Expenses | 33.42 Cr | 22.36 Cr | 13.06 Cr | 33.55 Cr |
| Diluted NI Availto Com Stockholders | 0.38 Cr | -1.41 Cr | 0.22 Cr | 0.11 Cr |
| Net Income Common Stockholders | 0.38 Cr | -1.41 Cr | 0.22 Cr | 0.11 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 0.38 Cr | -1.41 Cr | 0.22 Cr | 0.11 Cr |
| Net Income Including Noncontrolling Interests | 0.38 Cr | -1.41 Cr | 0.22 Cr | 0.11 Cr |
| Net Income Continuous Operations | 0.38 Cr | -1.41 Cr | 0.22 Cr | 0.11 Cr |
| Tax Provision | 0.14 Cr | -47000.00 | 0.08 Cr | 0.03 Cr |
| Pretax Income | 0.52 Cr | -1.42 Cr | 0.30 Cr | 0.14 Cr |
| Other Non Operating Income Expenses | 0.35 Cr | 0.56 Cr | 0.85 Cr | 0.59 Cr |
| Net Non Operating Interest Income Expense | -1.68 Cr | -1.64 Cr | -1.00 Cr | -1.30 Cr |
| Interest Expense Non Operating | 1.68 Cr | 1.64 Cr | 1.12 Cr | 1.29 Cr |
| Operating Income | 1.85 Cr | -0.34 Cr | 2.34 Cr | 0.89 Cr |
| Operating Expense | 10.20 Cr | 8.78 Cr | 5.16 Cr | 10.33 Cr |
| Other Operating Expenses | 6.46 Cr | 5.35 Cr | 1.70 Cr | 5.61 Cr |
| Depreciation And Amortization In Income Statement | 0.23 Cr | 0.22 Cr | 0.26 Cr | 0.79 Cr |
| Depreciation Income Statement | 0.23 Cr | 0.22 Cr | 0.26 Cr | 0.68 Cr |
| Gross Profit | 12.05 Cr | 8.44 Cr | 7.50 Cr | 11.22 Cr |
| Cost Of Revenue | 23.22 Cr | 13.58 Cr | 7.90 Cr | 23.22 Cr |
| Total Revenue | 35.27 Cr | 22.02 Cr | 15.40 Cr | 34.44 Cr |
| Operating Revenue | 35.27 Cr | 22.02 Cr | 15.40 Cr | 34.44 Cr |
| Total Unusual Items | — | -1.59 Cr | -1.90 Cr | -0.04 Cr |
| Total Unusual Items Excluding Goodwill | — | -1.59 Cr | -1.90 Cr | -0.04 Cr |
| Interest Income | — | 0.13 Cr | 0.12 Cr | 0.23 Cr |
| Diluted Average Shares | — | 1.60 Cr | 1.95 Cr | 1.95 Cr |
| Basic Average Shares | — | 1.60 Cr | 1.95 Cr | 1.95 Cr |
| Diluted EPS | — | -0.88 | 0.11 | 0.05 |
| Basic EPS | — | -0.88 | 0.11 | 0.05 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | — |
| Special Income Charges | — | -1.59 Cr | -1.90 Cr | -0.04 Cr |
| Other Special Charges | — | 0.48 Cr | 0.07 Cr | 0.02 Cr |
| Write Off | — | 1.11 Cr | 1.82 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.13 Cr | 0.12 Cr | 0.23 Cr |
| Selling General And Administration | — | 0.02 Cr | 0.01 Cr | 0.43 Cr |
| General And Administrative Expense | — | 0.02 Cr | 0.01 Cr | 0.01 Cr |
| Minority Interests | — | — | — | 0.00 |
| Net Income Extraordinary | — | — | — | 0.00 |
| Total Other Finance Cost | — | — | — | 0.24 Cr |
| Amortization | — | — | — | 0.12 Cr |
| Selling And Marketing Expense | — | — | — | 0.42 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on AGNI GREEN POWER L
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.